Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.01 | 0.44 | 0.03 | 0.00 | 0.16 | 0.00 | 0.00 | 0.15 | 1.27 | 11.50 | 2.96 | 0.00 |
| YOY Revenue Growth % | - | - | -94.04% | -100% | 2097.22% | -100% | -100% | - | 705.69% | - | - | -100% |
| Other Income | 0.12 | 0.00 | 0.10 | 0.02 | 0.04 | 0.18 | 0.32 | 0.17 | 0.17 | 0.75 | 1.03 | 0.00 |
| Total Income | 0.13 | 0.44 | 0.13 | 0.02 | 0.20 | 0.18 | 0.32 | 0.31 | 1.44 | 12.25 | 3.99 | 0.00 |
| Total Expenses + | 5.22 | 0.99 | 0.87 | 0.72 | 1.06 | 0.41 | 0.04 | 0.06 | 0.15 | 9.33 | 2.94 | 0.61 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.92 | 0.57 | 0.45 | 0.45 | 0.35 | 0.24 | 0.03 | 0.01 | 0.01 | 0.07 | 0.04 | 0.03 |
| Other Expenses | 4.30 | 0.42 | 0.42 | 0.27 | 0.71 | 0.17 | 0.01 | 0.05 | 0.13 | 0.38 | 0.00 | 0.58 |
| Operating Profit | -5.22 | -0.55 | -0.84 | -0.72 | -0.90 | -0.41 | -0.04 | 0.09 | 1.13 | 2.17 | 0.02 | -0.61 |
| OPM % | -72437.5% | -124% | -3267.1% | 0% | -571.9% | 0% | 0% | 61.8% | 88.4% | 18.8% | 0.6% | 0% |
| Profit Before Tax + | -5.04 | -0.86 | -0.78 | -0.72 | -1.96 | -0.23 | 0.28 | 0.26 | 1.30 | 2.91 | 1.05 | -0.61 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.19 | 0.00 | 0.26 | 0.00 |
| Tax % | - | - | - | - | - | - | 3.7% | 0% | 15% | 0% | 25.3% | - |
| Profit After Tax | -5.04 | -0.86 | -0.78 | -0.72 | -1.96 | -0.23 | 0.27 | 0.26 | 1.10 | 2.91 | 0.78 | -0.61 |
| EPS (Basic) | -2.28 | -0.39 | -0.35 | -0.33 | -0.89 | -0.11 | 0.12 | 0.12 | 0.50 | 1.32 | 0.35 | -0.28 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 1.42 | 0.63 | 0.73 |
| YOY Revenue Growth % | 126.05% | -14.22% | - |
| Other Income | 0.84 | 0.16 | 0.78 |
| Total Income | 2.26 | 0.79 | 1.51 |
| Total Expenses + | 0.66 | 3.65 | 10.05 |
| Employee Benefit Expense | 0.28 | 1.82 | 3.56 |
| Other Expenses | 0.36 | 1.83 | 6.49 |
| Operating Profit | 0.76 | -3.02 | -9.32 |
| OPM % | 53.6% | -481.3% | -1273% |
| Profit Before Exceptional | 1.60 | -4.32 | -9.75 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.60 | -4.32 | -9.75 |
| Tax Expense | 0.20 | 0.00 | -0.09 |
| Tax % | 12.8% | - | - |
| Profit After Tax | 1.39 | -4.32 | -9.66 |
| EPS (Basic) | 0.63 | -1.96 | -4.37 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 1.16 | 1.04 | 1.22 |
| Property, Plant & Equipment | 0.15 | 0.04 | 0.09 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.13 | 0.15 |
| Current Assets + | 17.11 | 15.23 | 20.28 |
| Inventories | 0.00 | 0.00 | 1.32 |
| Trade Receivables | 1.06 | 0.92 | 1.12 |
| Cash and Cash Equivalents | 2.29 | 1.35 | 2.35 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 22.08 | 22.08 | 22.08 |
| Other Equity | -6.75 | -8.14 | -3.93 |
| Non-Current Liabilities | 0.33 | 0.02 | 0.32 |
| Current Liabilities | 2.60 | 2.31 | 3.02 |
| Total Liabilities | 2.93 | 2.33 | 3.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 0.09 | -1.14 | -9.46 |
| Cash from Investing Activities | 0.84 | 0.14 | 1.45 |
| Cash from Financing Activities | 0.00 | 0.00 | -0.49 |
| Net Increase/Decrease in Cash | 0.93 | -0.99 | -8.50 |