| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 68.23 | 39.59 | 40.32 | 92.63 | 87.99 | 83.88 | 42.76 | 91.01 | 51.94 | 85.19 |
| YOY Revenue Growth % | - | - | - | - | 28.96% | 111.87% | 6.07% | -1.75% | -40.97% | 1.56% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 68.23 | 39.59 | 40.32 | 92.63 | 87.99 | 83.88 | 42.76 | 91.01 | 51.94 | 85.19 |
| Total Expenses + | 67.32 | 38.43 | 39.74 | 89.86 | 86.43 | 81.09 | 41.65 | 88.84 | 50.17 | 83.71 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.17 | 0.28 | 0.12 | 0.19 | 0.24 | 0.44 | 0.17 | 0.56 | 0.40 | 0.36 |
| Other Expenses | 0.97 | 1.68 | 0.64 | 1.40 | 0.86 | 1.32 | 0.65 | 2.03 | 0.78 | 1.05 |
| Operating Profit | 0.91 | 1.16 | 0.57 | 2.77 | 1.56 | 2.79 | 1.11 | 2.16 | 1.77 | 1.48 |
| OPM % | 1.3% | 2.9% | 1.4% | 3% | 1.8% | 3.3% | 2.6% | 2.4% | 3.4% | 1.7% |
| Profit Before Tax + | 0.91 | 1.16 | 0.57 | 2.77 | 1.56 | 2.79 | 1.11 | 2.16 | 1.77 | 1.48 |
| Tax Expense | 0.91 | 1.16 | 0.57 | 2.77 | 1.56 | 2.79 | 1.11 | 2.16 | 1.77 | 1.48 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.31 | 0.38 | 0.19 | 0.95 | 0.47 | 0.84 | 0.33 | 0.65 | 0.27 | 0.21 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 228.14 | 171.87 | 132.95 | 107.82 |
| YOY Revenue Growth % | 32.74% | 29.28% | 23.31% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 228.14 | 171.87 | 132.95 | 107.82 |
| Total Expenses + | 222.72 | 167.52 | 129.60 | 105.75 |
| Employee Benefit Expense | 1.32 | 0.68 | 0.32 | 0.45 |
| Other Expenses | 3.85 | 2.18 | 2.04 | 2.65 |
| Operating Profit | 5.42 | 4.35 | 3.34 | 2.07 |
| OPM % | 2.4% | 2.5% | 2.5% | 1.9% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 5.42 | 4.35 | 3.34 | 2.07 |
| Tax Expense | 5.42 | 4.35 | 3.34 | 2.07 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.81 | 1.31 | 1.14 | 0.69 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 7.69 | 6.58 | 2.18 | 2.32 |
| Property, Plant & Equipment | 6.63 | 2.37 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 139.73 | 45.69 | 31.47 | 24.96 |
| Inventories | 10.52 | 8.20 | 4.36 | 2.47 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.95 | 0.27 | 0.22 | 0.39 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2.84 | 1.80 | 0.31 | 0.39 |
| Current Liabilities | 81.39 | 16.09 | 6.41 | 2.48 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -27.41 | -5.45 | -1.16 | -12.20 |
| Cash from Investing Activities | -1.07 | -3.51 | 0.00 | -0.86 |
| Cash from Financing Activities | 29.17 | 8.87 | 1.14 | 12.30 |
| Net Increase/Decrease in Cash | 0.68 | -0.10 | -0.02 | -0.76 |