| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 20.37 | 25.84 | 20.95 | 31.42 | 30.23 | 34.22 | 16.68 | 33.04 | 22.14 | 51.89 |
| YOY Revenue Growth % | - | - | - | - | 48.39% | 32.45% | -20.4% | 5.17% | -26.78% | 51.65% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 20.37 | 25.84 | 20.95 | 31.42 | 30.23 | 34.22 | 16.68 | 33.04 | 22.14 | 51.89 |
| Total Expenses + | 19.94 | 24.92 | 20.54 | 29.85 | 29.63 | 32.32 | 16.04 | 32.05 | 20.98 | 50.68 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.17 | 0.13 | 0.12 | 0.19 | 0.16 | 0.31 | 0.11 | 0.44 | 0.33 | 0.20 |
| Other Expenses | 0.96 | 1.44 | 0.61 | 1.01 | 0.75 | 0.82 | 0.45 | 1.47 | 0.52 | 0.64 |
| Operating Profit | 0.43 | 0.91 | 0.42 | 1.57 | 0.60 | 1.90 | 0.64 | 0.99 | 1.15 | 1.22 |
| OPM % | 2.1% | 3.5% | 2% | 5% | 2% | 5.6% | 3.8% | 3% | 5.2% | 2.3% |
| Profit Before Tax + | 0.43 | 0.91 | 0.42 | 1.57 | 0.60 | 1.90 | 0.64 | 0.99 | 1.15 | 1.22 |
| Tax Expense | 0.43 | 0.91 | 0.42 | 1.57 | 0.60 | 1.90 | 0.64 | 0.99 | 1.15 | 1.22 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.00 | 0.30 | 0.14 | 0.54 | 0.18 | 0.57 | 0.19 | 0.30 | 0.17 | 0.17 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 107.07 | 64.45 | 52.37 | 46.21 |
| YOY Revenue Growth % | 66.13% | 23.07% | 13.33% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 107.07 | 64.45 | 52.37 | 46.21 |
| Total Expenses + | 103.71 | 61.95 | 50.39 | 44.87 |
| Employee Benefit Expense | 0.97 | 0.48 | 0.32 | 0.30 |
| Other Expenses | 2.62 | 1.57 | 1.62 | 2.40 |
| Operating Profit | 3.36 | 2.50 | 1.98 | 1.34 |
| OPM % | 3.1% | 3.9% | 3.8% | 2.9% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3.36 | 2.50 | 1.98 | 1.34 |
| Tax Expense | 3.36 | 2.50 | 1.98 | 1.34 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.49 | 0.75 | 0.68 | 0.52 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 16.65 | 15.55 | 13.02 | 11.39 |
| Property, Plant & Equipment | 6.63 | 2.37 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 9.07 | 9.07 | 0.00 | 9.07 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 56.28 | 20.81 | 16.92 | 14.56 |
| Inventories | 4.75 | 3.07 | 1.78 | 1.11 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.67 | 0.13 | 0.19 | 0.34 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2.84 | 1.80 | 1.04 | 0.39 |
| Current Liabilities | 11.46 | 3.19 | 3.61 | 1.76 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -27.97 | -0.80 | -1.36 | -11.55 |
| Cash from Investing Activities | -1.07 | -3.51 | 0.00 | -0.86 |
| Cash from Financing Activities | 29.59 | 4.25 | 1.22 | 12.30 |
| Net Increase/Decrease in Cash | 0.54 | -0.06 | -0.14 | -0.11 |