Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 671.43 | 614.17 | 562.40 | 546.90 | 571.46 | 567.60 | 478.38 | 542.25 | 616.93 | 699.22 | 656.33 | 603.21 |
| YOY Revenue Growth % | -7% | 2.68% | 6.06% | -11.34% | -14.89% | -7.58% | -14.94% | -0.85% | 7.96% | 23.19% | 37.2% | 11.24% |
| Other Income | 26.12 | 28.02 | 23.22 | 64.31 | 20.44 | 42.96 | 111.58 | 48.02 | 66.92 | 112.29 | 101.96 | 39.89 |
| Total Income | 697.55 | 642.19 | 585.62 | 611.21 | 591.90 | 610.56 | 589.96 | 590.27 | 683.85 | 811.51 | 758.29 | 643.10 |
| Total Expenses + | 525.42 | 540.76 | 441.59 | 446.29 | 487.50 | 481.28 | 449.17 | 664.32 | 572.73 | 643.54 | 577.28 | 814.81 |
| Cost of Materials Consumed | 308.40 | 304.41 | 245.40 | 234.78 | 231.16 | 251.10 | 228.94 | 243.53 | 237.29 | 234.10 | 243.62 | 260.51 |
| Employee Benefit Expense | 24.03 | 23.12 | 22.85 | 25.27 | 23.82 | 22.83 | 24.78 | 32.25 | 31.07 | 28.90 | 32.90 | 35.34 |
| Other Expenses | 192.99 | 213.22 | 173.34 | 186.24 | 232.52 | 207.36 | 195.46 | 357.23 | 225.84 | 259.04 | 221.08 | 460.26 |
| Operating Profit | 146.01 | 73.41 | 120.80 | 100.62 | 83.96 | 86.33 | 29.21 | -122.07 | 44.20 | 55.68 | 79.05 | -211.60 |
| OPM % | 21.7% | 12% | 21.5% | 18.4% | 14.7% | 15.2% | 6.1% | -22.5% | 7.2% | 8% | 12% | -35.1% |
| Profit Before Tax + | 130.10 | 82.86 | 52.74 | 48.02 | 3.16 | 82.29 | 131.51 | -74.05 | 111.12 | 167.97 | 181.01 | -171.71 |
| Tax Expense | -9.02 | -13.12 | 9.08 | 15.12 | -19.88 | 0.01 | 48.11 | -0.38 | 6.29 | 24.64 | -25.96 | -57.94 |
| Tax % | -6.9% | -15.8% | 17.2% | 31.5% | -629.7% | 0% | 36.6% | - | 5.7% | 14.7% | -14.3% | - |
| Profit After Tax | 139.12 | 95.98 | 43.66 | 32.90 | 23.04 | 82.28 | 83.40 | -73.67 | 104.83 | 143.33 | 206.97 | -113.77 |
| EPS (Basic) | 36.05 | 24.87 | 11.32 | 8.53 | 5.97 | 4.26 | 4.32 | -3.82 | 5.43 | 7.43 | 10.72 | -5.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,159.69 | 2,394.90 | 2,467.24 | 2,201.61 | 1,256.23 | 2,149.03 | 2,758.40 |
| YOY Revenue Growth % | -9.82% | -2.93% | 12.07% | 75.26% | -41.54% | -22.09% | - |
| Other Income | 127.57 | 141.67 | 109.14 | 79.55 | 112.91 | 143.76 | 12.37 |
| Total Income | 2,287.26 | 2,536.57 | 2,576.38 | 2,281.16 | 1,369.14 | 2,292.78 | 2,770.77 |
| Total Expenses + | 2,144.37 | 1,954.08 | 2,246.35 | 1,785.79 | 1,011.26 | 2,091.91 | 1,134.65 |
| Cost of Materials Consumed | 954.73 | 1,093.00 | 1,312.64 | 940.42 | 504.94 | 1,558.13 | 575.81 |
| Employee Benefit Expense | 103.67 | 95.27 | 92.05 | 80.00 | 54.53 | 65.61 | 112.56 |
| Other Expenses | 897.15 | 765.82 | 841.66 | 765.37 | 451.79 | 468.17 | 446.28 |
| Operating Profit | 15.32 | 440.83 | 220.89 | 415.82 | 244.97 | 57.12 | 1,623.75 |
| OPM % | 0.7% | 18.4% | 9% | 18.9% | 19.5% | 2.7% | 58.9% |
| Profit Before Exceptional | 142.89 | 313.72 | 599.22 | 520.00 | -30.76 | 29.29 | 1,604.71 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 142.89 | 313.72 | 599.22 | 520.00 | -30.76 | 29.29 | 1,604.71 |
| Tax Expense | 27.83 | 2.05 | 66.86 | 88.95 | -12.82 | -38.34 | 505.28 |
| Tax % | 19.5% | 0.7% | 11.2% | 17.1% | - | -130.9% | 31.5% |
| Profit After Tax | 115.06 | 311.67 | 532.35 | 431.05 | -17.94 | 67.63 | 1,099.43 |
| EPS (Basic) | 5.96 | 80.75 | 137.93 | 111.68 | -4.65 | 17.52 | 275.13 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,191.60 | 3,071.55 | 2,839.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,892.20 | 1,769.14 | 1,348.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 70.89 | 212.27 | 472.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 417.89 | 281.19 | 219.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.19 | 1.24 | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,456.56 | 2,629.82 | 2,852.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,254.64 | 1,194.15 | 1,440.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 444.70 | 508.25 | 489.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 50.76 | 137.05 | 33.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 393.07 | 323.61 | 123.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 38.60 | 38.60 | 38.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,415.17 | 4,387.34 | 4,242.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 108.91 | 107.86 | 94.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,085.48 | 1,167.58 | 1,316.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,194.39 | 1,275.44 | 1,411.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 279.71 | 612.22 | 113.32 | -140.60 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -208.45 | -185.85 | -21.11 | -183.37 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -159.15 | -322.61 | -99.96 | 343.63 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -87.89 | 103.77 | -7.75 | 19.66 | 0.00 | 0.00 | 0.00 |