| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 69,918.29 | 0.70 | 0.71 | 0.69 | 0.70 | 0.65 | 1.34 | 1.28 | 1.28 | 1.39 | 1.74 | 2.44 |
| YOY Revenue Growth % | 9022662.64% | -0.28% | -100% | -100% | -100% | -7.17% | 89.55% | 84.31% | 84.47% | 113.6% | 30.11% | 91% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 69,918.29 | 0.70 | 0.71 | 0.69 | 0.70 | 0.65 | 1.34 | 1.28 | 1.28 | 1.39 | 1.74 | 2.44 |
| Total Expenses + | 52,409.37 | 0.54 | 0.51 | 0.46 | 0.48 | 0.50 | 0.79 | 0.84 | 1.23 | 1.08 | 1.39 | 1.97 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 4,851.84 | 0.07 | 0.07 | 0.06 | 0.05 | 0.07 | 0.08 | 0.08 | 0.07 | 0.08 | 0.09 | 0.09 |
| Other Expenses | 10,288.89 | 0.09 | 0.07 | 0.04 | 0.04 | 0.04 | 0.05 | 0.11 | 0.53 | 0.03 | 0.09 | 0.03 |
| Operating Profit | 17,508.92 | 0.16 | 0.20 | 0.23 | 0.21 | 0.15 | 0.55 | 0.44 | 0.06 | 0.31 | 0.35 | 0.47 |
| OPM % | 25% | 23.4% | 28.1% | 33.8% | 30.4% | 23.2% | 41.2% | 34.1% | 4.6% | 22.1% | 20.1% | 19.1% |
| Profit Before Tax + | 17,508.92 | 0.16 | 0.20 | 0.23 | 0.21 | 0.15 | 0.55 | 0.44 | 0.06 | 0.31 | 0.35 | 0.47 |
| Tax Expense | 6,055.07 | 0.04 | 0.05 | 0.06 | 0.05 | 0.04 | 0.14 | 0.11 | 0.03 | 0.08 | 0.09 | 0.12 |
| Tax % | 34.6% | 26% | 26% | 26% | 22.8% | 26% | 26% | 26% | 47.9% | 26% | 26% | 26% |
| Profit After Tax | 11,453.85 | 0.12 | 0.15 | 0.17 | 0.16 | 0.11 | 0.41 | 0.32 | 0.03 | 0.23 | 0.26 | 0.34 |
| EPS (Basic) | 0.12 | 0.12 | 0.15 | 0.17 | 0.17 | 0.11 | 0.41 | 0.00 | 0.03 | 0.23 | 0.26 | 0.35 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Revenue from Operations | 4.55 | 2.80 | 286,041.31 | 2.94 |
| YOY Revenue Growth % | 62.71% | -100% | 9736150.72% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.55 | 2.80 | 286,041.31 | 2.94 |
| Total Expenses + | 3.35 | 1.99 | 196,217.96 | 2.34 |
| Employee Benefit Expense | 0.30 | 0.25 | 16,469.81 | 0.15 |
| Other Expenses | 0.73 | 0.25 | 32,919.08 | 0.32 |
| Operating Profit | 1.20 | 0.81 | 89,823.35 | 0.60 |
| OPM % | 26.3% | 28.9% | 31.4% | 20.3% |
| Profit Before Exceptional | 1.20 | 0.81 | 89,823.35 | 0.60 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.20 | 0.81 | 89,823.35 | 0.60 |
| Tax Expense | 0.32 | 0.20 | 25,348.70 | 0.13 |
| Tax % | 27.1% | 25.2% | 28.2% | 21.8% |
| Profit After Tax | 0.87 | 0.61 | 64,474.65 | 0.47 |
| EPS (Basic) | 0.88 | 0.61 | 0.65 | 0.47 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.34 | 0.45 | 56,574.50 | 0.52 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 0.00 | 432.53 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 15.33 | 14.47 | 1,385,164.01 | 13.20 |
| Equity Share Capital | 9.95 | 9.95 | 994,750.00 | 9.95 |
| Other Equity | 5.38 | 4.52 | 390,414.01 | 3.26 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 46.24 | 28.96 | 3,153,459.62 | 32.39 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Cash from Operating Activities | 2.59 | 0.33 | 28,413.58 | 1.37 |
| Cash from Investing Activities | -18.10 | 3.61 | 35,634.85 | -4.60 |
| Cash from Financing Activities | 15.29 | -3.04 | -104,436.87 | 2.87 |
| Net Increase/Decrease in Cash | -0.22 | 0.91 | -40,388.44 | -0.36 |