| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.12 | 0.13 | 0.13 | 0.13 | 0.20 | 0.23 | 0.24 | 0.24 | 0.24 | 0.24 | 0.26 | 0.26 |
| YOY Revenue Growth % | -92.57% | - | 55.25% | -43.16% | 57.82% | 80.51% | 77.27% | 77.27% | 21.24% | 4.6% | 7.08% | 6.92% |
| Other Income | 1.95 | 1.93 | 1.95 | 1.62 | 1.79 | 1.76 | 1.59 | 1.78 | 1.35 | 0.75 | 1.32 | 0.64 |
| Total Income | 2.07 | 2.06 | 2.08 | 1.75 | 1.99 | 1.99 | 1.83 | 2.02 | 1.59 | 0.99 | 1.58 | 0.89 |
| Total Expenses + | 3.84 | 3.94 | 3.89 | 8.57 | 4.09 | 4.03 | 4.15 | 4.84 | 4.23 | 4.61 | 4.81 | 4.97 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.13 | 0.13 | 0.09 | 0.09 |
| Other Expenses | 2.13 | 2.20 | 2.14 | 6.89 | 2.42 | 2.32 | 2.43 | 3.26 | 2.38 | 2.63 | 2.53 | 2.50 |
| Operating Profit | -3.71 | -3.82 | -3.75 | -8.43 | -3.89 | -3.80 | -3.92 | -4.60 | -4.00 | -4.36 | -4.56 | -4.71 |
| OPM % | -2978.8% | -2962.4% | -2788.9% | -6263.8% | -1977.5% | -1632.7% | -1641.2% | -1927.8% | -1674.7% | -1794.4% | -1783.8% | -1848% |
| Profit Before Tax + | -1.77 | -1.88 | -1.81 | -6.81 | -2.10 | -2.04 | -2.32 | -2.82 | -2.64 | -3.62 | -3.24 | -4.08 |
| Tax Expense | 0.00 | 0.00 | 0.00 | -2.45 | 0.00 | 0.00 | 0.00 | -1.76 | 0.00 | 0.00 | 0.00 | -2.36 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -1.77 | -1.88 | -1.81 | -4.36 | -2.10 | -2.04 | -2.32 | -1.06 | -2.64 | -3.62 | -3.24 | -1.72 |
| EPS (Basic) | -0.06 | -0.07 | -0.06 | -0.15 | -0.07 | -0.07 | -0.08 | -0.04 | -0.09 | -0.13 | -0.11 | -0.06 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.99 | 0.91 | 0.52 | 2.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | 9.49% | 73.37% | -73.89% | - | - | - |
| Other Income | 4.06 | 6.92 | 7.45 | 6.53 | 3.16 | 0.37 |
| Total Income | 5.05 | 7.83 | 7.97 | 8.53 | 3.16 | 0.37 |
| Total Expenses + | 18.62 | 17.11 | 20.24 | 16.54 | 21.80 | 10.45 |
| Employee Benefit Expense | 0.44 | 0.46 | 0.42 | 0.34 | 0.26 | 0.11 |
| Other Expenses | 10.04 | 10.43 | 13.36 | 9.49 | 15.71 | 8.20 |
| Operating Profit | -17.63 | -16.20 | -19.72 | -14.54 | -21.80 | -10.45 |
| OPM % | -1776.7% | -1787.7% | -3771% | -726.1% | 0% | 0% |
| Profit Before Exceptional | -13.58 | -9.28 | -12.27 | -8.01 | -18.64 | -10.08 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -13.58 | -9.28 | -12.27 | -8.01 | -18.64 | -10.08 |
| Tax Expense | -2.36 | -1.76 | -2.45 | -1.54 | -3.78 | -2.63 |
| Tax % | - | - | - | - | - | - |
| Profit After Tax | -11.22 | -7.52 | -9.82 | -6.47 | -14.86 | -7.45 |
| EPS (Basic) | -0.39 | -0.26 | -0.34 | -0.23 | -0.52 | -0.26 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 962.36 | 1,047.99 | 1,064.64 | 952.49 | 950.28 | 936.03 |
| Property, Plant & Equipment | 0.01 | 0.01 | 0.02 | 0.03 | 0.04 | 0.01 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 88.28 | 107.29 | 0.00 | 0.00 | 0.00 |
| Goodwill | 281.94 | 281.94 | 281.94 | 281.94 | 281.94 | 281.94 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 200.48 | 54.01 | 3.64 | 123.95 | 151.51 | 142.54 |
| Inventories | 130.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.16 | 0.06 | 0.03 | 0.18 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 25.04 | 50.04 | 0.03 | 0.05 | 0.02 | 100.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 433.71 | 398.52 | 356.05 | 365.87 | 372.33 | 376.63 |
| Equity Share Capital | 285.00 | 285.00 | 285.00 | 285.00 | 285.00 | 285.00 |
| Other Equity | 148.71 | 113.52 | 71.05 | 80.87 | 87.33 | 91.63 |
| Non-Current Liabilities | 82.37 | 53.79 | 56.30 | 58.99 | 61.91 | 37.00 |
| Current Liabilities | 646.77 | 649.68 | 655.93 | 651.57 | 667.54 | 664.95 |
| Total Liabilities | 729.13 | 703.47 | 712.22 | 710.56 | 729.46 | 701.95 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -151.43 | -16.86 | -5.70 | -22.96 | -13.74 | 650.76 |
| Cash from Investing Activities | 61.54 | 25.47 | -102.27 | 5.84 | -7.32 | -649.92 |
| Cash from Financing Activities | 64.89 | 41.40 | -11.40 | -11.80 | 30.29 | 135.04 |
| Net Increase/Decrease in Cash | -25.00 | 50.01 | -119.38 | -28.92 | 9.23 | 135.89 |