Current Price: ₹0.00
| Particulars | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.09 | 0.12 | 0.13 | 0.13 | 0.20 | 0.23 | 0.24 | 0.24 | 0.24 | 0.24 | 0.26 |
| YOY Revenue Growth % | - | - | - | - | - | 126.99% | 86.45% | 85.25% | 77.27% | 21.24% | 4.6% | 7.08% |
| Other Income | 1.58 | 1.87 | 1.95 | 1.93 | 1.95 | 1.79 | 1.76 | 1.59 | 1.78 | 1.35 | 0.75 | 1.32 |
| Total Income | 1.58 | 1.95 | 2.07 | 2.06 | 2.08 | 1.99 | 1.99 | 1.83 | 2.02 | 1.59 | 0.99 | 1.58 |
| Total Expenses + | 2.05 | 2.20 | 2.23 | 2.31 | 2.24 | 2.53 | 2.44 | 2.55 | 4.84 | 4.23 | 4.61 | 4.81 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.09 | 0.09 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.13 | 0.13 | 0.09 |
| Other Expenses | 1.96 | 2.12 | 2.13 | 2.20 | 2.14 | 2.42 | 2.32 | 2.43 | 3.26 | 2.38 | 2.63 | 2.53 |
| Operating Profit | -2.05 | -2.12 | -2.10 | -2.18 | -2.11 | -2.33 | -2.20 | -2.31 | -4.60 | -4.00 | -4.36 | -4.56 |
| OPM % | 0% | -2439.4% | -1687.7% | -1690.1% | -1566.4% | -1186.1% | -947.4% | -970.2% | -1927.8% | -1674.7% | -1794.4% | -1783.8% |
| Profit Before Tax + | -2.18 | -1.96 | -1.77 | -1.88 | -1.81 | -2.10 | -2.04 | -2.32 | -2.82 | -2.64 | -3.62 | -3.24 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.76 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -2.18 | -1.96 | -1.77 | -1.88 | -1.81 | -2.10 | -2.04 | -2.32 | -1.06 | -2.64 | -3.62 | -3.24 |
| EPS (Basic) | -0.08 | -0.07 | -0.06 | -0.07 | -0.06 | -0.07 | -0.07 | -0.08 | -0.04 | -0.09 | -0.13 | -0.11 |
| Particulars | Mar 2025 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Revenue from Operations | 0.91 | 0.00 | 0.00 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 6.92 | 3.16 | 0.37 |
| Total Income | 7.83 | 3.16 | 0.37 |
| Total Expenses + | 17.11 | 15.97 | 8.31 |
| Employee Benefit Expense | 0.46 | 0.26 | 0.11 |
| Other Expenses | 10.43 | 15.71 | 8.20 |
| Operating Profit | -16.20 | -15.97 | -8.31 |
| OPM % | -1787.7% | 0% | 0% |
| Profit Before Exceptional | -9.28 | -18.64 | -10.08 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -9.28 | -18.64 | -10.08 |
| Tax Expense | -1.76 | -3.78 | -2.63 |
| Tax % | - | - | - |
| Profit After Tax | -7.52 | -14.86 | -7.45 |
| EPS (Basic) | -0.26 | -0.52 | -0.26 |
| Particulars | Mar 2025 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 1,047.99 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.01 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 88.28 | 0.00 | 0.00 |
| Goodwill | 281.94 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 54.01 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.06 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 50.04 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 285.00 | 0.00 | 0.00 |
| Other Equity | 113.52 | 0.00 | 0.00 |
| Non-Current Liabilities | 53.79 | 0.00 | 0.00 |
| Current Liabilities | 649.68 | 0.00 | 0.00 |
| Total Liabilities | 703.47 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Cash from Operating Activities | -16.86 | -13.74 | 0.00 |
| Cash from Investing Activities | 25.47 | -7.32 | 0.00 |
| Cash from Financing Activities | 41.40 | 30.29 | 0.00 |
| Net Increase/Decrease in Cash | 50.01 | 9.23 | 0.00 |