as attached
as attached
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.39 | 89.62 | 3.85 | 40.28 | -3.63 | 0.00 | 3.06 | 0.00 | 1.50 | 3.11 | 0.02 | 1.45 |
| YOY Revenue Growth % | 3770.3% | 89622400% | 2733.65% | 40276900% | -1029.47% | -100% | -20.47% | -100% | - | - | -99.34% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.67 | 0.23 | 0.00 | 0.82 | 0.05 |
| Total Income | 0.40 | 89.62 | 3.85 | 40.28 | -3.63 | 0.00 | 3.06 | 7.67 | 1.73 | 3.11 | 0.84 | 1.51 |
| Total Expenses + | 15.64 | 6.63 | 1.98 | 1.88 | 2.08 | 4.46 | 1.94 | 2.81 | 5.05 | 3.50 | 4.54 | 4.51 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.52 | 0.53 | 0.55 | 0.53 | 0.46 | 0.56 | 0.46 | 0.45 | 0.52 | 0.49 | 0.37 | 0.27 |
| Other Expenses | -0.47 | -3.04 | 0.32 | 0.25 | 0.61 | 2.69 | 0.24 | 1.36 | 4.05 | 2.50 | 3.84 | 3.97 |
| Operating Profit | -15.25 | 82.99 | 1.86 | 38.39 | -5.71 | -4.46 | 1.12 | -2.81 | -3.55 | -0.39 | -4.52 | -3.05 |
| OPM % | -3902.3% | 92.6% | 48.4% | 95.3% | 0% | 0% | 36.5% | 0% | -236.3% | -12.6% | -22477.6% | -209.9% |
| Profit Before Tax + | -15.25 | 82.99 | 1.86 | 38.39 | -5.71 | -4.46 | 1.12 | 4.86 | -3.32 | -0.39 | -3.70 | -3.00 |
| Tax Expense | -9.62 | 20.18 | 0.31 | 9.00 | -4.24 | -2.58 | 46.68 | -21.33 | 0.38 | 0.50 | 0.65 | 0.32 |
| Tax % | - | 24.3% | 16.5% | 23.4% | - | - | 4181.9% | -438.8% | - | - | - | - |
| Profit After Tax | -5.63 | 62.81 | 1.56 | 29.39 | -1.47 | -1.87 | -45.57 | 26.19 | -3.69 | -0.89 | -4.35 | -3.32 |
| EPS (Basic) | -1.02 | 11.37 | 0.28 | 5.32 | -0.27 | -0.34 | -8.25 | 4.74 | -0.67 | -0.16 | -0.79 | -0.60 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.58 | 4.56 | 133.23 | 1.06 | 0.16 | 0.39 | 0.23 |
| YOY Revenue Growth % | 0.48% | -96.58% | 12426.54% | 550.52% | -57.58% | 65.55% | - |
| Other Income | 0.87 | 7.89 | 0.00 | 0.00 | 16.92 | 0.00 | 0.07 |
| Total Income | 5.46 | 12.46 | 133.24 | 1.07 | 17.08 | 0.39 | 0.30 |
| Total Expenses + | 12.71 | 14.25 | 15.70 | 69.21 | 51.93 | -9.61 | 24.88 |
| Employee Benefit Expense | 1.62 | 1.99 | 2.07 | 1.83 | 1.64 | 1.54 | 1.67 |
| Other Expenses | 9.42 | 8.34 | 1.25 | 5.81 | 4.01 | -11.43 | 23.21 |
| Operating Profit | -8.13 | -9.69 | 117.53 | -68.15 | -51.77 | 10.00 | -24.65 |
| OPM % | -177.3% | -212.5% | 88.2% | -6407.5% | -31662.6% | 2594.3% | -10587.2% |
| Profit Before Exceptional | -7.25 | -1.80 | 117.54 | -68.15 | -34.85 | 10.00 | -24.98 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -7.25 | -1.80 | 117.54 | -68.15 | -34.85 | 10.00 | -24.98 |
| Tax Expense | 1.47 | 23.15 | 25.25 | -42.54 | -9.80 | 0.48 | -5.06 |
| Tax % | - | - | 21.5% | - | - | 4.8% | - |
| Profit After Tax | -8.72 | -24.95 | 92.29 | -25.61 | -25.05 | 9.52 | -19.93 |
| EPS (Basic) | -1.58 | -4.52 | 16.70 | -4.64 | -4.54 | 1.72 | -3.61 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 5,318.23 | 5,171.11 | 4,717.10 | 3,330.83 | 3,415.20 | 1,496.26 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5,318.21 | 5,171.08 | 4,717.07 | 3,286.73 | 3,404.62 | 1,488.86 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.03 | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2.66 | 3.39 | 28.61 | 27.04 | 14.93 | 5.60 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.06 | 0.04 | 0.02 | 0.46 | 0.57 | 0.10 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 4,615.51 | 4,478.73 | 3,832.07 | 2,250.60 | 2,350.84 | 1,215.44 | 0.00 |
| Equity Share Capital | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 | 0.00 |
| Other Equity | 4,604.46 | 4,467.68 | 3,821.02 | 2,239.55 | 2,339.79 | 1,204.39 | 0.00 |
| Non-Current Liabilities | 704.59 | 694.58 | 905.57 | 1,002.66 | 1,031.86 | 280.18 | 0.00 |
| Current Liabilities | 0.79 | 1.19 | 8.07 | 104.62 | 47.43 | 6.24 | 0.00 |
| Total Liabilities | 705.38 | 695.78 | 913.64 | 1,107.28 | 1,079.30 | 286.41 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -3.63 | 22.49 | 96.31 | -22.99 | -21.70 | -2.25 | 0.00 |
| Cash from Investing Activities | 18.34 | 5.31 | 456.58 | 0.17 | -431.81 | 0.41 | 0.00 |
| Cash from Financing Activities | -14.68 | -27.78 | -553.33 | 22.71 | 453.98 | 1.90 | 0.00 |
| Net Increase/Decrease in Cash | 0.02 | 0.02 | -0.44 | -0.11 | 0.47 | 0.06 | 0.00 |