Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 995.19 | 1,111.49 | 1,032.31 | 1,326.06 | 1,158.24 | 1,093.61 | 1,011.95 | 800.72 | 871.02 | 1,043.34 | 1,210.79 | 1,824.12 |
| YOY Revenue Growth % | -15.87% | -5.28% | -4.93% | -7.46% | 16.38% | -1.61% | -1.97% | -39.62% | -24.8% | -4.6% | 19.65% | 127.81% |
| Other Income | 13.17 | 17.17 | 46.72 | 13.61 | 10.50 | 13.58 | 20.04 | 13.64 | 14.53 | 13.04 | 15.42 | 22.26 |
| Total Income | 1,008.36 | 1,128.66 | 1,079.03 | 1,339.67 | 1,168.74 | 1,107.19 | 1,031.99 | 814.36 | 885.55 | 1,056.38 | 1,226.21 | 1,846.38 |
| Total Expenses + | 629.60 | 616.15 | 694.23 | 645.30 | 575.27 | 493.75 | 538.34 | 918.19 | 930.44 | 949.84 | 1,089.22 | 1,618.45 |
| Cost of Materials Consumed | 468.58 | 468.05 | 534.72 | 460.78 | 411.30 | 333.94 | 377.68 | 785.63 | 447.80 | 417.11 | 408.37 | 629.87 |
| Employee Benefit Expense | 91.42 | 81.49 | 90.08 | 87.54 | 88.70 | 89.45 | 94.49 | 90.91 | 105.35 | 94.24 | 108.23 | 137.44 |
| Other Expenses | 69.60 | 66.61 | 69.43 | 96.98 | 75.27 | 70.36 | 66.17 | 96.34 | 102.18 | 114.50 | 120.76 | 203.90 |
| Operating Profit | 365.59 | 495.34 | 338.08 | 680.76 | 582.97 | 599.86 | 473.61 | -117.47 | -59.42 | 93.50 | 121.57 | 205.67 |
| OPM % | 36.7% | 44.6% | 32.7% | 51.3% | 50.3% | 54.9% | 46.8% | -14.7% | -6.8% | 9% | 10% | 11.3% |
| Profit Before Tax + | 102.42 | 93.54 | 107.63 | 149.50 | 118.99 | 101.46 | 99.61 | -103.83 | -44.70 | 106.54 | 136.99 | 227.93 |
| Tax Expense | 26.86 | 23.37 | 25.20 | 40.14 | 8.34 | 28.13 | 27.03 | -20.53 | -15.40 | 34.62 | 34.62 | 43.48 |
| Tax % | 26.2% | 25% | 23.4% | 26.8% | 7% | 27.7% | 27.1% | - | - | 32.5% | 25.3% | 19.1% |
| Profit After Tax | 75.56 | 70.17 | 82.43 | 109.36 | 110.65 | 73.33 | 72.58 | -83.30 | -29.30 | 71.92 | 102.37 | 184.45 |
| EPS (Basic) | 0.49 | 0.50 | 0.58 | 0.76 | 0.77 | 0.51 | 0.51 | -0.56 | -0.22 | 0.47 | 0.67 | 1.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,064.52 | 4,465.05 | 4,743.31 | 4,727.11 | 4,422.96 | 3,838.91 | 4,737.79 |
| YOY Revenue Growth % | -8.97% | -5.87% | 0.34% | 6.88% | 15.21% | -18.97% | - |
| Other Income | 57.76 | 100.59 | 47.18 | 42.91 | 36.13 | 22.08 | 46.96 |
| Total Income | 4,122.28 | 4,565.64 | 4,790.49 | 4,770.02 | 4,459.09 | 3,860.99 | 4,784.75 |
| Total Expenses + | 3,906.05 | 2,595.20 | 2,662.57 | 2,913.85 | 2,086.91 | 2,557.41 | 2,917.89 |
| Cost of Materials Consumed | 1,908.55 | 1,932.13 | 2,016.85 | 2,335.55 | 1,617.45 | 2,146.85 | 2,529.22 |
| Employee Benefit Expense | 363.55 | 350.53 | 348.19 | 310.56 | 252.85 | 224.34 | 199.76 |
| Other Expenses | 308.14 | 312.54 | 297.53 | 267.74 | 216.61 | 186.22 | 188.91 |
| Operating Profit | 158.47 | 1,869.85 | 2,080.74 | 1,813.26 | 2,336.05 | 1,281.50 | 1,819.90 |
| OPM % | 3.9% | 41.9% | 43.9% | 38.4% | 52.8% | 33.4% | 38.4% |
| Profit Before Exceptional | 216.23 | 453.09 | 430.70 | 448.33 | 340.99 | 359.40 | 339.38 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -6.38 | -4.13 | 0.00 | 0.00 |
| Profit Before Tax + | 216.23 | 453.09 | 430.70 | 441.95 | 336.86 | 359.40 | 339.38 |
| Tax Expense | 42.97 | 115.57 | 112.99 | 116.09 | 90.62 | 122.07 | 107.12 |
| Tax % | 19.9% | 25.5% | 26.2% | 26.3% | 26.9% | 34% | 31.6% |
| Profit After Tax | 173.26 | 337.52 | 317.71 | 325.86 | 246.24 | 237.33 | 232.26 |
| EPS (Basic) | 1.23 | 2.33 | 2.18 | 2.38 | 1.86 | 1.77 | 1.77 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,175.61 | 1,953.33 | 1,390.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 630.21 | 495.94 | 487.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 200.03 | 154.09 | 70.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 136.80 | 169.22 | 39.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 26.17 | 26.17 | 26.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 178.55 | 118.14 | 17.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,370.68 | 4,533.50 | 4,082.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 898.84 | 774.42 | 757.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,891.73 | 2,215.48 | 1,886.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 70.52 | 23.33 | 63.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1.30 | 5.19 | 12.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 144.21 | 144.01 | 137.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,975.11 | 3,811.53 | 2,969.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 539.10 | 303.05 | 186.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,887.87 | 2,183.95 | 2,142.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,426.97 | 2,487.00 | 2,328.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 396.00 | -44.88 | 236.41 | 205.91 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -518.39 | -448.72 | -44.63 | -457.86 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 169.58 | 454.01 | -144.80 | 247.85 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 47.19 | -39.59 | 46.98 | -4.10 | 0.00 | 0.00 | 0.00 |