Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 880.32 | 1,001.76 | 954.47 | 1,238.04 | 1,065.52 | 1,011.57 | 960.94 | 757.19 | 789.28 | 1,003.13 | 1,223.89 | 1,511.24 |
| YOY Revenue Growth % | -17.42% | -10.51% | -4.74% | -6.43% | 21.04% | 0.98% | 0.68% | -38.84% | -25.93% | -0.83% | 27.36% | 99.59% |
| Other Income | 13.16 | 17.60 | 46.20 | 13.25 | 11.09 | 13.04 | 21.01 | 15.76 | 14.09 | 15.07 | 15.15 | 23.15 |
| Total Income | 893.48 | 1,019.36 | 1,000.67 | 1,251.29 | 1,076.61 | 1,024.61 | 981.95 | 772.95 | 803.37 | 1,018.20 | 1,239.04 | 1,534.39 |
| Total Expenses + | 564.45 | 518.66 | 637.60 | 575.39 | 489.69 | 437.26 | 482.14 | 865.75 | 866.26 | 928.49 | 1,160.10 | 1,318.01 |
| Cost of Materials Consumed | 435.33 | 402.59 | 499.21 | 424.78 | 354.80 | 309.55 | 354.31 | 773.95 | 422.59 | 358.58 | 469.96 | 655.97 |
| Employee Benefit Expense | 70.27 | 59.82 | 68.42 | 66.28 | 65.78 | 64.01 | 71.88 | 71.01 | 84.16 | 70.30 | 79.93 | 106.52 |
| Other Expenses | 58.85 | 56.25 | 69.97 | 84.33 | 69.11 | 63.70 | 55.95 | 89.91 | 89.37 | 90.89 | 94.22 | 186.32 |
| Operating Profit | 315.87 | 483.10 | 316.87 | 662.65 | 575.83 | 574.31 | 478.80 | -108.56 | -76.98 | 74.64 | 63.79 | 193.23 |
| OPM % | 35.9% | 48.2% | 33.2% | 53.5% | 54% | 56.8% | 49.8% | -14.3% | -9.8% | 7.4% | 5.2% | 12.8% |
| Profit Before Tax + | 65.52 | 90.25 | 103.33 | 153.35 | 123.10 | 104.26 | 106.87 | -92.80 | -62.89 | 89.71 | 78.94 | 216.38 |
| Tax Expense | 16.77 | 22.70 | 25.41 | 37.91 | 9.12 | 29.38 | 28.39 | -20.21 | -20.55 | 28.27 | 22.75 | 38.80 |
| Tax % | 25.6% | 25.2% | 24.6% | 24.7% | 7.4% | 28.2% | 26.6% | - | - | 31.5% | 28.8% | 17.9% |
| Profit After Tax | 48.75 | 67.55 | 77.92 | 115.44 | 113.98 | 74.88 | 78.48 | -72.59 | -42.34 | 61.44 | 56.19 | 177.58 |
| EPS (Basic) | 0.35 | 0.49 | 0.54 | 0.81 | 0.79 | 0.52 | 0.54 | -0.50 | -0.29 | 0.42 | 0.39 | 1.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,795.22 | 4,074.59 | 4,395.68 | 4,286.44 | 4,105.87 | 3,547.30 | 4,366.20 |
| YOY Revenue Growth % | -6.86% | -7.3% | 2.55% | 4.4% | 15.75% | -18.76% | - |
| Other Income | 60.90 | 100.13 | 49.46 | 43.83 | 33.22 | 20.95 | 48.01 |
| Total Income | 3,856.12 | 4,174.72 | 4,445.14 | 4,330.27 | 4,139.09 | 3,568.25 | 4,414.21 |
| Total Expenses + | 3,614.69 | 2,306.02 | 2,526.76 | 2,621.36 | 1,864.41 | 2,365.78 | 2,613.60 |
| Cost of Materials Consumed | 1,792.61 | 1,761.91 | 1,992.02 | 2,127.92 | 1,462.22 | 2,013.70 | 2,268.29 |
| Employee Benefit Expense | 272.68 | 264.79 | 279.60 | 261.60 | 215.69 | 193.77 | 176.91 |
| Other Expenses | 278.67 | 279.32 | 255.14 | 231.84 | 186.50 | 158.31 | 168.40 |
| Operating Profit | 180.53 | 1,768.57 | 1,868.92 | 1,665.08 | 2,241.46 | 1,181.52 | 1,752.60 |
| OPM % | 4.8% | 43.4% | 42.5% | 38.8% | 54.6% | 33.3% | 40.1% |
| Profit Before Exceptional | 241.43 | 412.45 | 341.69 | 381.67 | 300.00 | 327.93 | 290.74 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -4.13 | 0.00 | 0.00 |
| Profit Before Tax + | 241.43 | 412.45 | 341.69 | 381.67 | 295.87 | 327.93 | 290.74 |
| Tax Expense | 46.68 | 102.79 | 87.09 | 98.89 | 73.01 | 124.10 | 106.71 |
| Tax % | 19.3% | 24.9% | 25.5% | 25.9% | 24.7% | 37.8% | 36.7% |
| Profit After Tax | 194.75 | 309.66 | 254.60 | 282.78 | 222.86 | 203.83 | 184.03 |
| EPS (Basic) | 1.35 | 2.19 | 1.85 | 2.15 | 1.74 | 1.59 | 1.48 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,042.06 | 1,884.79 | 1,326.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 469.26 | 331.49 | 331.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 157.20 | 122.45 | 45.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 130.80 | 167.27 | 37.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 177.64 | 116.98 | 15.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,136.88 | 4,245.21 | 3,753.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 731.17 | 618.95 | 584.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,894.23 | 2,127.03 | 1,784.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 57.80 | 20.86 | 61.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1.18 | 5.01 | 12.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 144.21 | 144.01 | 137.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,818.34 | 3,677.68 | 2,855.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 476.64 | 263.09 | 153.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,739.75 | 2,045.22 | 1,933.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,216.39 | 2,308.31 | 2,087.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 431.33 | -110.90 | 184.87 | 140.89 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -504.96 | -409.91 | -10.54 | -387.79 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 110.57 | 480.32 | -127.30 | 241.95 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 36.94 | -40.49 | 47.03 | -4.95 | 0.00 | 0.00 | 0.00 |