Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,069.81 | 1,133.49 | 1,179.86 | 1,203.67 | 1,098.71 | 1,091.92 | 1,087.15 | 1,064.05 | 1,161.06 | 1,056.23 | 1,091.04 | 1,075.42 |
| YOY Revenue Growth % | 23.61% | 24.28% | 1.05% | 7.55% | 2.7% | -3.67% | -7.86% | -11.6% | 5.68% | -3.27% | 0.36% | 1.07% |
| Other Income | 98.42 | 114.13 | 107.54 | 91.24 | 159.15 | 126.68 | 120.43 | 170.82 | 136.66 | 131.02 | 131.90 | 116.78 |
| Total Income | 1,168.23 | 1,247.62 | 1,287.40 | 1,294.90 | 1,257.86 | 1,218.60 | 1,207.58 | 1,234.87 | 1,297.72 | 1,187.25 | 1,222.94 | 1,192.20 |
| Total Expenses + | 1,023.69 | 1,045.88 | 1,073.16 | 1,078.21 | 1,022.45 | 1,065.25 | 1,040.81 | 986.19 | 1,194.27 | 1,213.73 | 1,237.03 | 1,228.74 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 661.05 | 686.43 | 654.47 | 656.94 | 631.53 | 626.47 | 639.75 | 618.45 | 593.99 | 598.89 | 622.95 | 627.84 |
| Other Expenses | 362.64 | 359.45 | 418.69 | 421.28 | 390.92 | 438.78 | 401.06 | 367.74 | 399.96 | 403.06 | 405.33 | 392.64 |
| Operating Profit | 46.12 | 87.61 | 106.70 | 125.46 | 76.26 | 26.67 | 46.34 | 77.86 | -33.21 | -157.50 | -145.99 | -153.32 |
| OPM % | 4.3% | 7.7% | 9% | 10.4% | 6.9% | 2.4% | 4.3% | 7.3% | -2.9% | -14.9% | -13.4% | -14.3% |
| Profit Before Tax + | -2.68 | 28.35 | 24.52 | 16.20 | 41.42 | -44.20 | -40.67 | 41.26 | 103.45 | -26.48 | -14.09 | -41.03 |
| Tax Expense | -28.46 | 11.71 | 6.09 | 8.02 | -46.50 | -205.72 | 9.85 | 49.85 | 105.14 | -37.64 | 12.90 | -75.38 |
| Tax % | - | 41.3% | 24.8% | 49.5% | -112.3% | - | - | 120.8% | 101.6% | - | - | - |
| Profit After Tax | 25.77 | 16.64 | 18.43 | 8.18 | 87.92 | 161.52 | -50.52 | -8.59 | -1.69 | 11.16 | -26.99 | 34.35 |
| EPS (Basic) | 4.87 | 3.25 | 3.93 | 1.82 | 18.52 | 34.72 | -8.87 | -0.57 | 0.82 | 3.75 | -4.20 | 9.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,404.18 | 4,615.72 | 4,505.16 | 3,263.69 | 5,588.92 | 4,986.50 | 4,816.67 |
| YOY Revenue Growth % | -4.58% | 2.45% | 38.04% | -41.6% | 12.08% | 3.53% | - |
| Other Income | 554.58 | 472.06 | 518.03 | 149.77 | 81.58 | 57.13 | 44.51 |
| Total Income | 4,958.76 | 5,087.78 | 5,023.19 | 3,413.46 | 5,670.49 | 5,043.64 | 4,861.18 |
| Total Expenses + | 4,898.92 | 4,219.70 | 4,221.31 | 3,150.32 | 4,815.50 | 4,319.73 | 4,375.57 |
| Employee Benefit Expense | 2,478.66 | 2,629.37 | 2,757.15 | 2,523.19 | 3,805.70 | 3,327.87 | 3,250.67 |
| Other Expenses | 1,607.54 | 1,590.33 | 1,464.16 | 627.13 | 1,009.79 | 991.86 | 1,124.90 |
| Operating Profit | -494.74 | 396.02 | 283.85 | 113.38 | 773.42 | 666.77 | 441.09 |
| OPM % | -11.2% | 8.6% | 6.3% | 3.5% | 13.8% | 13.4% | 9.2% |
| Profit Before Exceptional | 59.84 | 110.48 | 169.49 | 114.64 | 459.19 | 338.42 | 248.14 |
| Exceptional Items | 0.00 | 0.00 | 32.87 | -77.30 | -15.23 | -21.12 | 0.00 |
| Profit Before Tax + | 59.84 | 110.48 | 202.36 | 37.34 | 443.96 | 317.30 | 248.14 |
| Tax Expense | -40.88 | -20.68 | -148.42 | -6,066.21 | 107.91 | 111.69 | 71.75 |
| Tax % | -68.3% | -18.7% | -73.3% | -16244.8% | 24.3% | 35.2% | 28.9% |
| Profit After Tax | 100.72 | 131.16 | 350.78 | 6,103.55 | 336.05 | 205.61 | 176.39 |
| EPS (Basic) | 26.10 | 27.52 | 66.79 | 1,460.73 | 161.00 | 96.85 | 85.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,373.52 | 4,728.48 | 6,285.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 387.79 | 297.26 | 524.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 8.78 | 8.06 | 12.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 220.58 | 1,139.41 | 2,743.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 995.43 | 959.55 | 949.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 497.99 | 1,476.99 | 605.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 7,798.52 | 6,396.14 | 5,079.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 25.92 | 16.64 | 16.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 764.48 | 744.55 | 733.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 751.69 | 674.52 | 1,112.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 8.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 46.52 | 46.52 | 52.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 7,661.60 | 7,441.20 | 8,510.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 991.15 | 735.45 | 754.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,326.04 | 2,746.71 | 1,890.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,317.19 | 3,482.16 | 2,645.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 457.17 | 192.42 | 124.33 | 589.50 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 502.29 | 173.58 | -191.19 | 1,951.27 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -898.18 | -808.46 | -982.44 | -1,033.16 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 77.17 | -437.84 | -964.49 | 1,518.05 | 0.00 | 0.00 | 0.00 |