| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.12 | 0.02 | 0.02 | 0.00 | 0.23 | 0.01 | 0.00 | 0.03 | 0.15 | 3.18 | 6.35 | 1.51 |
| YOY Revenue Growth % | 400.43% | -72.1% | -27.69% | -100% | 98.61% | -3.25% | -81.7% | - | -36.57% | 21233.56% | 226757.14% | 5446.32% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.12 | 0.02 | 0.02 | 0.00 | 0.23 | 0.01 | 0.00 | 0.03 | 0.15 | 3.18 | 6.35 | 1.51 |
| Total Expenses + | 0.14 | 0.05 | 0.01 | 0.02 | 0.33 | 0.06 | 1.09 | 0.12 | 0.11 | 3.11 | 6.03 | 1.59 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.03 |
| Other Expenses | 0.01 | 0.04 | 0.01 | 0.01 | 0.22 | 0.05 | 1.07 | 0.11 | 0.10 | 0.21 | 0.01 | 0.30 |
| Operating Profit | -0.02 | -0.03 | 0.00 | -0.02 | -0.10 | -0.05 | -1.09 | -0.09 | 0.04 | 0.07 | 0.32 | -0.08 |
| OPM % | -19.5% | -222.1% | 5.8% | 0% | -44.8% | -311.9% | -38772.9% | -347.6% | 25.8% | 2.3% | 5% | -5.4% |
| Profit Before Tax + | -0.02 | -0.03 | 0.00 | -0.02 | -0.10 | -0.05 | -1.09 | -0.09 | 0.04 | 0.07 | 0.32 | -0.08 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | 0% | - | - | - | - | - | 0% | 0% | 0% | - |
| Profit After Tax | -0.02 | -0.03 | 0.00 | -0.02 | -0.10 | -0.05 | -1.09 | -0.09 | 0.04 | 0.07 | 0.32 | -0.08 |
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.51 | -0.26 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Revenue from Operations | 0.20 | 0.26 | 0.22 | 0.13 |
| YOY Revenue Growth % | -23.69% | 20.2% | 64.62% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.20 | 0.26 | 0.22 | 0.13 |
| Total Expenses + | 1.38 | 0.42 | 0.22 | 1.29 |
| Employee Benefit Expense | 0.05 | 0.04 | 0.04 | 0.05 |
| Other Expenses | 1.32 | 0.28 | 0.07 | 0.13 |
| Operating Profit | -1.18 | -0.16 | 0.00 | -1.16 |
| OPM % | -591.4% | -60.4% | 0.3% | -879.2% |
| Profit Before Exceptional | -1.18 | -0.16 | 0.00 | -1.16 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -1.18 | -0.16 | 0.00 | -1.16 |
| Tax Expense | 0.00 | 0.02 | 0.00 | 0.00 |
| Tax % | - | - | 0% | - |
| Profit After Tax | -1.18 | -0.18 | 0.00 | -1.16 |
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.10 | 0.14 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.02 | 0.03 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 2.49 | 3.67 | 3.85 | 3.84 |
| Equity Share Capital | 3.86 | 3.11 | 3.86 | 3.86 |
| Other Equity | -1.38 | 0.56 | -0.02 | -0.02 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.23 | 0.01 | 0.01 | 0.01 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Cash from Operating Activities | -0.01 | 0.14 | 1.65 | -0.08 |
| Cash from Investing Activities | -0.56 | -0.12 | -1.64 | 0.07 |
| Cash from Financing Activities | 0.56 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.01 | 0.02 | 0.01 | -0.02 |