| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1.41 | 2.02 | 2.34 | 3.45 | 6.64 | 2.31 |
| YOY Revenue Growth % | - | - | - | - | 371.77% | 14.51% |
| Other Income | 0.26 | 0.17 | 0.15 | 0.11 | 0.11 | 0.17 |
| Total Income | 1.67 | 2.18 | 2.48 | 3.56 | 6.74 | 2.48 |
| Total Expenses + | 1.56 | 2.31 | 2.81 | 4.17 | 5.64 | 2.96 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.56 | 3.52 | 2.87 | -1.07 |
| Employee Benefit Expense | 0.21 | 0.47 | 0.42 | 0.63 | 0.70 | 0.44 |
| Other Expenses | 0.34 | 0.35 | 0.64 | 1.28 | 0.80 | 0.22 |
| Operating Profit | -0.16 | -0.29 | -0.48 | -0.72 | 0.99 | -0.65 |
| OPM % | -11.1% | -14.4% | -20.4% | -20.9% | 15% | -28.2% |
| Profit Before Tax + | 0.10 | -0.13 | -0.33 | -0.61 | 1.10 | -0.48 |
| Tax Expense | 0.01 | 0.34 | -0.15 | 0.00 | 0.11 | -0.21 |
| Tax % | 6.6% | - | - | - | 10.3% | - |
| Profit After Tax | 0.10 | -0.47 | -0.18 | -0.61 | 0.99 | -0.27 |
| EPS (Basic) | 0.09 | -0.86 | -0.16 | -0.06 | 0.75 | -0.02 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 14.73 | 7.52 |
| YOY Revenue Growth % | 95.72% | - |
| Other Income | 0.52 | 0.71 |
| Total Income | 15.25 | 8.24 |
| Total Expenses + | 15.35 | 8.00 |
| Employee Benefit Expense | 2.20 | 1.11 |
| Other Expenses | 2.50 | 1.20 |
| Operating Profit | -0.62 | -0.47 |
| OPM % | -4.2% | -6.3% |
| Profit Before Exceptional | -0.10 | 0.24 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | -0.10 | 0.24 |
| Tax Expense | -0.24 | 0.39 |
| Tax % | - | 166.1% |
| Profit After Tax | 0.14 | -0.16 |
| EPS (Basic) | 0.12 | -0.28 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 17.30 | 13.60 |
| Property, Plant & Equipment | 9.89 | 5.49 |
| Capital Work in Progress | 0.61 | 1.42 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 9.55 | 3.90 |
| Inventories | 2.47 | 0.59 |
| Trade Receivables | 2.54 | 1.10 |
| Cash and Cash Equivalents | 3.62 | 1.58 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 23.29 | 13.66 |
| Equity Share Capital | 13.18 | 10.93 |
| Other Equity | 10.12 | 2.73 |
| Non-Current Liabilities | 1.95 | 2.26 |
| Current Liabilities | 1.62 | 1.58 |
| Total Liabilities | 3.56 | 3.84 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -4.25 | 0.64 |
| Cash from Investing Activities | -3.00 | 0.58 |
| Cash from Financing Activities | 9.29 | -0.11 |
| Net Increase/Decrease in Cash | 2.04 | 1.11 |