Current Price: ₹0.00
| Particulars | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.37 | 1.88 | 0.87 | 0.79 | 0.59 | 0.00 | 0.00 |
| YOY Revenue Growth % | - | - | - | - | - | - | - | - | - | -56.93% | -100% | -100% |
| Other Income | 1.37 | 0.25 | 1.44 | 0.19 | 0.21 | 11.18 | 15.33 | 8.31 | 7.05 | 5.71 | 1.06 | 5.11 |
| Total Income | 1.37 | 0.25 | 1.44 | 0.19 | 0.21 | 12.55 | 17.21 | 9.18 | 7.84 | 6.30 | 1.06 | 5.11 |
| Total Expenses + | 1.36 | 1.61 | 1.05 | 1.17 | 1.00 | 1.23 | 1.02 | 1.01 | 1.13 | 1.33 | 1.94 | 0.95 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.31 | 0.51 | 0.32 | 0.36 | 0.28 | 0.42 | 0.33 | 0.33 | 0.34 | 0.43 | 0.33 | 0.35 |
| Other Expenses | 1.05 | 1.10 | 0.73 | 0.81 | 0.72 | 0.81 | 0.69 | 0.68 | 0.79 | 0.90 | 1.58 | 0.57 |
| Operating Profit | -1.36 | -1.61 | -1.05 | -1.17 | -1.00 | 0.14 | 0.86 | -0.14 | -0.34 | -0.74 | -1.94 | -0.95 |
| OPM % | 0% | 0% | 0% | 0% | 0% | 10.2% | 45.7% | -16.1% | -43% | -125.4% | 0% | 0% |
| Profit Before Tax + | -0.13 | -1.49 | 0.24 | -1.13 | -0.90 | 11.22 | 16.10 | 8.08 | 6.62 | 4.86 | -0.88 | 4.16 |
| Tax Expense | -0.06 | -0.34 | 0.00 | -0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 1.76 | 1.52 | -0.17 | 0.00 |
| Tax % | - | - | 0% | - | - | 0% | 0% | 0% | 26.6% | 31.3% | - | 0% |
| Profit After Tax | -0.07 | -1.15 | 0.24 | -1.00 | -0.90 | 11.22 | 16.10 | 8.08 | 4.86 | 3.34 | -0.71 | 4.16 |
| EPS (Basic) | 0.00 | -0.06 | 0.01 | -0.05 | -0.04 | 0.54 | 0.77 | 0.39 | 0.23 | 0.16 | -0.03 | 0.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.25 | 3.25 | 0.00 | 0.00 | 1.17 | 0.21 | 0.54 |
| YOY Revenue Growth % | -30.77% | - | - | -100% | 457.14% | -61.11% | - |
| Other Income | 22.13 | 26.91 | 3.79 | 14.58 | 11.01 | 5.88 | 35.52 |
| Total Income | 24.38 | 30.16 | 3.79 | 14.58 | 12.18 | 6.09 | 36.06 |
| Total Expenses + | 5.70 | 4.42 | 5.15 | 6.63 | 5.04 | 5.88 | 6.22 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.16 | 0.41 |
| Employee Benefit Expense | 1.43 | 1.39 | 1.50 | 1.61 | 1.38 | 1.67 | 2.25 |
| Other Expenses | 3.95 | 3.03 | 3.65 | 5.02 | 3.51 | 4.05 | 3.56 |
| Operating Profit | -3.45 | -1.17 | -5.15 | -6.63 | -3.87 | -5.67 | -5.68 |
| OPM % | -153.3% | -36% | 0% | 0% | -330.8% | -2700% | -1051.9% |
| Profit Before Exceptional | 18.68 | 25.29 | -2.02 | 7.32 | 6.23 | -0.84 | 26.60 |
| Exceptional Items | 0.00 | 0.00 | 1.00 | 13.03 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 18.68 | 25.29 | -1.02 | 20.35 | 6.23 | -0.84 | 26.60 |
| Tax Expense | 3.11 | -0.13 | -1.07 | 1.70 | 2.47 | -0.02 | -0.12 |
| Tax % | 16.6% | -0.5% | - | 8.4% | 39.6% | - | -0.5% |
| Profit After Tax | 15.57 | 25.42 | 0.05 | 18.65 | 3.76 | -0.82 | 26.72 |
| EPS (Basic) | 0.75 | 1.22 | 0.00 | 0.89 | 0.18 | 0.04 | 1.28 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 9.44 | 12.38 | 17.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 8.55 | 11.59 | 16.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.11 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 54.81 | 40.41 | 9.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 17.40 | 21.65 | 7.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 104.41 | 104.41 | 104.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -72.51 | -88.08 | -113.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.24 | 2.60 | 3.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 31.11 | 33.86 | 32.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 32.34 | 36.46 | 35.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -26.93 | -15.25 | 2.21 | -4.37 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 25.77 | 15.68 | -0.52 | 16.16 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.08 | -0.03 | -0.13 | -0.02 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.24 | 0.40 | 1.56 | 11.77 | 0.00 | 0.00 | 0.00 |