Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 141.63 | 90.14 | 65.79 | 95.05 | 213.02 | 65.16 | 47.43 | 63.27 | 125.32 | 76.60 | 311.21 | 71.66 |
| YOY Revenue Growth % | 290.79% | 135.72% | -13.25% | -6.2% | 50.4% | -27.71% | -27.91% | -33.43% | -41.17% | 17.55% | 556.21% | 13.26% |
| Other Income | 9.07 | 10.33 | 5.05 | 11.61 | 7.45 | 12.31 | 6.59 | 6.79 | 53.70 | 5.37 | 6.89 | 6.20 |
| Total Income | 150.70 | 100.46 | 70.84 | 106.66 | 220.48 | 77.48 | 54.01 | 70.06 | 179.02 | 81.98 | 318.10 | 77.86 |
| Total Expenses + | 65.07 | 92.46 | 67.42 | 95.45 | 87.57 | 82.23 | 60.18 | 86.23 | 48.01 | 66.28 | 299.06 | 65.90 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.20 | 0.13 | 0.09 | 0.13 | 0.08 | 0.23 | 0.13 | 0.23 | 0.02 | 0.19 | 0.19 | 0.27 |
| Other Expenses | 64.87 | 92.33 | 67.33 | 95.32 | 87.49 | 82.00 | 60.05 | 86.00 | 110.57 | 72.61 | 64.39 | 78.34 |
| Operating Profit | 76.57 | -2.33 | -1.63 | -0.40 | 125.45 | -17.06 | -12.75 | -22.96 | 77.31 | 10.32 | 12.15 | 5.76 |
| OPM % | 54.1% | -2.6% | -2.5% | -0.4% | 58.9% | -26.2% | -26.9% | -36.3% | 61.7% | 13.5% | 3.9% | 8% |
| Profit Before Tax + | 106.97 | 21.34 | 38.75 | 4.82 | 19.10 | 11.39 | 1.11 | 4.93 | 131.01 | 48.21 | 19.04 | 11.96 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.8% | 0% | 0% | 0% |
| Profit After Tax | 106.97 | 21.34 | 38.75 | 4.82 | 19.10 | 11.39 | 1.11 | 4.93 | 130.01 | 48.21 | 19.04 | 11.96 |
| EPS (Basic) | 8.09 | 1.61 | 2.93 | 0.36 | 1.44 | 0.86 | 0.08 | 0.37 | 9.83 | 3.65 | 1.44 | 0.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 306.07 | 464.00 | 381.05 | 130.50 | 99.44 | 179.84 | 236.89 |
| YOY Revenue Growth % | -34.04% | 21.77% | 191.98% | 31.24% | -44.71% | -24.09% | - |
| Other Income | 78.91 | 32.65 | 27.91 | 16.80 | 11.83 | 21.58 | 10.06 |
| Total Income | 384.98 | 496.64 | 408.96 | 147.31 | 111.26 | 201.41 | 246.96 |
| Total Expenses + | 236.51 | 341.12 | 252.11 | 52.51 | 51.58 | 57.81 | 58.98 |
| Employee Benefit Expense | 0.67 | 0.44 | 0.65 | 0.63 | 0.61 | 5.18 | 3.96 |
| Other Expenses | 341.91 | 340.67 | 251.46 | 51.88 | 50.97 | 52.63 | 55.03 |
| Operating Profit | 69.56 | 122.88 | 128.94 | 78.00 | 47.86 | 122.03 | 177.91 |
| OPM % | 22.7% | 26.5% | 33.8% | 59.8% | 48.1% | 67.9% | 75.1% |
| Profit Before Exceptional | 148.47 | 84.01 | 163.67 | 70.19 | 37.47 | 114.62 | 147.59 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -34.37 | 27.59 | 26.21 | 2.31 |
| Profit Before Tax + | 148.47 | 84.01 | 163.67 | 35.83 | 65.06 | 140.83 | 149.89 |
| Tax Expense | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.93 |
| Tax % | 0.7% | 0% | 0% | 0% | 0% | 0% | 0.6% |
| Profit After Tax | 147.47 | 84.01 | 163.67 | 35.83 | 65.06 | 140.83 | 148.96 |
| EPS (Basic) | 11.15 | 6.35 | 12.37 | 2.71 | 4.92 | 10.71 | 11.42 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 978.81 | 945.45 | 960.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 773.40 | 758.78 | 784.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 40.28 | 31.17 | 26.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 59.46 | 59.46 | 59.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 10.44 | 10.12 | 9.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 642.95 | 562.57 | 610.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 207.31 | 38.08 | 78.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 25.69 | 201.69 | 42.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 7.28 | 8.37 | 23.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.35 | 0.42 | 114.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 132.26 | 132.26 | 132.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,027.13 | 881.08 | 797.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 187.71 | 196.16 | 220.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 274.67 | 298.52 | 420.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 462.38 | 494.68 | 641.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 101.31 | -19.74 | 183.56 | 108.99 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -72.01 | 115.38 | -60.37 | -262.26 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -30.47 | -225.52 | 2.20 | 106.09 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.16 | -129.87 | 125.40 | -47.17 | 0.00 | 0.00 | 0.00 |