Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 119,162.26 | 102,669.31 | 118,484.30 | 121,653.27 | 120,943.30 | 108,267.59 | 119,038.75 | 118,474.04 | 120,192.99 | 110,396.98 | 124,582.65 | 123,693.38 |
| YOY Revenue Growth % | -1.92% | -10.11% | 1.96% | 6.18% | 1.49% | 5.45% | 0.47% | -2.61% | -0.62% | 1.97% | 4.66% | 4.41% |
| Other Income | 599.48 | 341.40 | 529.03 | 447.03 | 545.26 | 506.34 | 462.34 | 573.91 | 507.35 | 522.32 | 606.50 | 619.95 |
| Total Income | 119,761.74 | 103,010.71 | 119,013.33 | 122,100.30 | 121,488.56 | 108,773.93 | 119,501.09 | 119,047.95 | 120,700.34 | 110,919.30 | 125,189.15 | 124,313.33 |
| Total Expenses + | 41,824.06 | 43,666.79 | 44,955.96 | 45,896.88 | 47,275.16 | 50,733.94 | 50,065.45 | 115,058.84 | 115,042.44 | 105,981.18 | 119,993.14 | 117,959.83 |
| Cost of Materials Consumed | 29,285.74 | 31,997.23 | 32,376.15 | 33,226.02 | 34,917.67 | 37,101.98 | 35,421.59 | 38,896.07 | 36,532.64 | 36,661.73 | 35,529.48 | 37,868.82 |
| Employee Benefit Expense | 871.76 | 843.33 | 852.63 | 902.02 | 774.43 | 762.09 | 963.96 | 880.75 | 909.39 | 826.95 | 863.92 | 772.17 |
| Other Expenses | 11,666.56 | 10,826.23 | 11,727.18 | 11,768.84 | 11,583.06 | 12,869.87 | 13,679.90 | 13,759.56 | 14,090.58 | 14,845.70 | 14,823.68 | 15,703.66 |
| Operating Profit | 77,338.20 | 59,002.52 | 73,528.34 | 75,756.39 | 73,668.14 | 57,533.65 | 68,973.30 | 3,415.20 | 5,150.55 | 4,415.80 | 4,589.51 | 5,733.55 |
| OPM % | 64.9% | 57.5% | 62.1% | 62.3% | 60.9% | 53.1% | 57.9% | 2.9% | 4.3% | 4% | 3.7% | 4.6% |
| Profit Before Tax + | 8,246.83 | 6,744.05 | 724.50 | 2,976.91 | 416.99 | 740.21 | 3,973.16 | 3,989.11 | 5,657.90 | 4,938.12 | 5,196.01 | 6,353.50 |
| Tax Expense | 1,481.33 | 917.09 | 11.66 | 267.60 | -216.95 | 597.54 | 1,429.51 | 573.67 | 1,546.97 | 1,078.82 | 1,184.61 | 288.24 |
| Tax % | 18% | 13.6% | 1.6% | 9% | -52% | 80.7% | 36% | 14.4% | 27.3% | 21.8% | 22.8% | 4.5% |
| Profit After Tax | 6,765.50 | 5,826.96 | 712.84 | 2,709.31 | 633.94 | 142.67 | 2,543.65 | 3,415.44 | 4,110.93 | 3,859.30 | 4,011.40 | 6,065.26 |
| EPS (Basic) | 47.69 | 41.08 | 5.03 | 19.09 | 2.98 | 0.67 | 11.95 | 16.06 | 19.32 | 18.14 | 18.85 | 28.50 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 466,723.68 | 461,969.14 | 466,498.61 | 374,126.99 | 270,577.96 | 287,742.05 | 0.00 |
| YOY Revenue Growth % | 1.03% | -0.97% | 24.69% | 38.27% | -5.97% | - | - |
| Other Income | 2,087.85 | 1,916.94 | 1,465.91 | 2,438.92 | 2,643.73 | 1,681.62 | 0.00 |
| Total Income | 468,811.53 | 463,886.08 | 467,964.52 | 376,565.91 | 273,221.69 | 289,423.67 | 0.00 |
| Total Expenses + | 459,692.06 | 176,455.45 | 169,832.54 | 111,287.87 | 95,231.93 | 95,199.94 | 0.00 |
| Cost of Materials Consumed | 146,337.31 | 126,996.90 | 123,336.11 | 69,536.18 | 41,212.33 | 59,906.49 | 0.00 |
| Employee Benefit Expense | 3,381.23 | 3,469.74 | 3,000.67 | 3,017.35 | 3,219.42 | 3,224.06 | 0.00 |
| Other Expenses | 51,892.39 | 45,988.81 | 43,495.76 | 38,734.34 | 50,800.18 | 32,069.39 | 0.00 |
| Operating Profit | 7,031.62 | 285,513.69 | 296,666.07 | 262,839.12 | 175,346.03 | 192,542.11 | 0.00 |
| OPM % | 1.5% | 61.8% | 63.6% | 70.3% | 64.8% | 66.9% | 0% |
| Profit Before Exceptional | 9,119.47 | 18,692.29 | -12,475.43 | 7,685.57 | 14,058.34 | 2,835.39 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,002.93 | 0.00 |
| Profit Before Tax + | 9,119.47 | 18,692.29 | -12,475.43 | 7,685.57 | 14,058.34 | 1,832.46 | 0.00 |
| Tax Expense | 2,383.77 | 2,677.68 | -5,495.20 | 391.34 | 3,395.45 | -806.27 | 0.00 |
| Tax % | 26.1% | 14.3% | - | 5.1% | 24.2% | -44% | - |
| Profit After Tax | 6,735.70 | 16,014.61 | -6,980.23 | 7,294.23 | 10,662.89 | 2,638.73 | 0.00 |
| EPS (Basic) | 31.66 | 112.89 | -49.21 | 51.36 | 70.57 | 17.32 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 137,039.80 | 129,933.08 | 117,363.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 84,767.38 | 78,371.79 | 67,305.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 17,935.16 | 20,048.26 | 25,310.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,657.43 | 24,357.60 | 18,520.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 304.92 | 304.92 | 304.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,106.90 | 1,085.85 | 777.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 57,695.07 | 52,786.40 | 43,925.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 38,325.27 | 34,211.46 | 29,575.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 11,780.71 | 9,324.09 | 6,832.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 166.22 | 279.85 | 518.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 2,128.21 | 1,418.94 | 1,418.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 49,016.08 | 45,502.41 | 30,844.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 47,322.63 | 49,429.49 | 55,210.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 96,277.72 | 86,342.65 | 73,865.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 143,600.35 | 135,863.33 | 129,076.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 14,227.74 | 23,851.87 | -3,466.31 | 15,810.23 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -10,556.61 | -13,019.23 | -11,383.55 | -13,744.84 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -4,138.24 | -16,155.04 | 16,025.17 | -2,066.24 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -467.11 | -5,322.40 | 1,175.31 | -0.85 | 0.00 | 0.00 | 0.00 |