Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 128.49 | 150.38 | 143.49 | 129.30 | 138.63 | 142.62 | 146.51 | 123.00 | 137.30 | 152.82 | 148.28 | 131.54 |
| YOY Revenue Growth % | -8.79% | 0.21% | -10.72% | 6.8% | 7.89% | -5.16% | 2.11% | -4.87% | -0.96% | 7.15% | 1.21% | 6.94% |
| Other Income | 0.90 | 0.16 | 0.08 | 0.67 | 0.50 | 0.98 | 0.36 | 0.97 | 1.20 | 0.38 | 0.17 | 0.21 |
| Total Income | 129.40 | 150.53 | 143.57 | 129.97 | 139.13 | 143.60 | 146.88 | 123.97 | 138.50 | 153.21 | 148.45 | 131.74 |
| Total Expenses + | 113.32 | 128.19 | 126.41 | 115.73 | 119.58 | 126.83 | 130.65 | 108.75 | 137.29 | 148.58 | 146.46 | 134.03 |
| Cost of Materials Consumed | 79.86 | 90.00 | 87.68 | 78.85 | 82.74 | 87.58 | 90.24 | 74.20 | 83.81 | 94.27 | 91.78 | 81.30 |
| Employee Benefit Expense | 8.87 | 9.46 | 10.30 | 9.96 | 9.81 | 11.09 | 10.80 | 10.16 | 10.91 | 11.28 | 11.37 | 11.49 |
| Other Expenses | 24.59 | 28.73 | 28.44 | 26.92 | 27.04 | 28.16 | 29.60 | 24.38 | 28.64 | 29.68 | 29.98 | 28.17 |
| Operating Profit | 15.17 | 22.19 | 17.07 | 13.57 | 19.05 | 15.79 | 15.87 | 14.25 | 0.00 | 4.24 | 1.82 | -2.49 |
| OPM % | 11.8% | 14.8% | 11.9% | 10.5% | 13.7% | 11.1% | 10.8% | 11.6% | 0% | 2.8% | 1.2% | -1.9% |
| Profit Before Tax + | 11.18 | 10.27 | 6.92 | 3.51 | 9.32 | 5.35 | 4.09 | 1.22 | -0.34 | 4.63 | 1.99 | -4.28 |
| Tax Expense | 2.36 | 2.59 | 1.77 | 0.98 | 2.68 | 1.30 | 1.16 | -0.21 | 0.08 | 1.22 | 0.48 | -1.02 |
| Tax % | 21.1% | 25.2% | 25.5% | 27.9% | 28.8% | 24.3% | 28.4% | -16.8% | - | 26.5% | 24.1% | - |
| Profit After Tax | 8.82 | 7.68 | 5.15 | 2.53 | 6.64 | 4.05 | 2.92 | 1.43 | -0.42 | 3.40 | 1.51 | -3.27 |
| EPS (Basic) | 5.14 | 4.47 | 3.00 | 1.47 | 3.87 | 2.36 | 1.70 | 0.83 | -0.24 | 1.98 | 0.88 | -1.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 549.43 | 561.79 | 558.67 | 588.46 | 447.08 | 460.09 | 461.90 |
| YOY Revenue Growth % | -2.2% | 0.56% | -5.06% | 31.62% | -2.83% | -0.39% | - |
| Other Income | 3.44 | 1.61 | 1.74 | 0.79 | 1.45 | 0.55 | 15.37 |
| Total Income | 552.87 | 563.41 | 560.41 | 589.25 | 448.54 | 460.64 | 477.27 |
| Total Expenses + | 541.77 | 490.12 | 481.44 | 503.82 | 381.59 | 398.63 | 416.28 |
| Cost of Materials Consumed | 335.83 | 339.26 | 347.04 | 372.29 | 263.92 | 272.97 | 291.36 |
| Employee Benefit Expense | 42.96 | 39.53 | 35.63 | 31.41 | 28.61 | 30.81 | 31.01 |
| Other Expenses | 110.72 | 111.33 | 98.76 | 100.13 | 89.06 | 94.85 | 93.91 |
| Operating Profit | 7.66 | 71.68 | 77.24 | 84.64 | 65.49 | 61.46 | 45.62 |
| OPM % | 1.4% | 12.8% | 13.8% | 14.4% | 14.6% | 13.4% | 9.9% |
| Profit Before Exceptional | 11.10 | 30.02 | 33.56 | 40.45 | 16.70 | 6.81 | 25.58 |
| Exceptional Items | -0.78 | 0.00 | 3.81 | 9.94 | 5.64 | -3.22 | 0.00 |
| Profit Before Tax + | 10.32 | 30.02 | 37.36 | 50.39 | 22.34 | 3.58 | 25.58 |
| Tax Expense | 2.34 | 8.02 | 9.03 | 12.99 | 5.38 | 1.23 | 9.17 |
| Tax % | 22.6% | 26.7% | 24.2% | 25.8% | 24.1% | 34.2% | 35.9% |
| Profit After Tax | 7.98 | 22.00 | 28.33 | 37.40 | 16.96 | 2.36 | 16.40 |
| EPS (Basic) | 4.65 | 12.81 | 16.49 | 21.77 | 9.87 | 1.37 | 9.55 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 333.86 | 294.11 | 253.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 266.10 | 249.60 | 221.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 12.62 | 14.79 | 6.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 28.52 | 1.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.11 | 0.02 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 106.11 | 94.53 | 86.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 48.82 | 42.07 | 37.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 44.97 | 42.34 | 36.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.28 | 0.64 | 2.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.18 | 17.18 | 17.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 252.54 | 246.24 | 226.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 57.51 | 41.29 | 23.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 113.12 | 84.49 | 73.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 170.62 | 125.78 | 97.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 46.95 | 54.57 | 69.33 | 72.68 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -63.74 | -48.21 | -15.92 | -5.91 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 16.43 | -8.07 | -54.33 | -65.06 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.36 | -1.71 | -0.92 | 1.71 | 0.00 | 0.00 | 0.00 |