Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 107.65 | 45.99 | 36.22 | 32.26 | 48.92 | 31.75 | 41.59 | 29.19 | 39.78 | 24.55 | 50.38 | 20.83 |
| YOY Revenue Growth % | 31.23% | 43.23% | 38.3% | -14.79% | -54.56% | -30.96% | 14.83% | -9.52% | -18.68% | -22.68% | 21.13% | -28.64% |
| Other Income | 21.92 | 10.58 | 10.31 | 10.05 | 23.03 | 14.28 | 11.54 | 11.32 | 25.26 | 12.73 | 28.88 | 15.25 |
| Total Income | 129.57 | 56.57 | 46.53 | 42.31 | 71.95 | 46.03 | 53.13 | 40.51 | 65.04 | 37.28 | 79.26 | 36.08 |
| Total Expenses + | 110.22 | 48.09 | 51.69 | 55.59 | 109.93 | 46.05 | 64.14 | 43.04 | 124.15 | 65.05 | 146.11 | 63.32 |
| Cost of Materials Consumed | 57.83 | 14.09 | 16.49 | 21.23 | 37.58 | 11.01 | 20.31 | 7.53 | 21.43 | 9.61 | 19.85 | 6.34 |
| Employee Benefit Expense | 20.65 | 20.78 | 20.84 | 21.15 | 13.05 | 19.91 | 18.15 | 17.97 | 6.29 | 15.51 | 29.01 | 16.65 |
| Other Expenses | 31.74 | 13.22 | 14.36 | 13.21 | 59.30 | 15.13 | 25.68 | 17.54 | 68.04 | 16.95 | 50.99 | 22.71 |
| Operating Profit | -2.57 | -2.10 | -15.47 | -23.33 | -61.01 | -14.30 | -22.55 | -13.85 | -84.37 | -40.50 | -95.73 | -42.49 |
| OPM % | -2.4% | -4.6% | -42.7% | -72.3% | -124.7% | -45% | -54.2% | -47.4% | -212.1% | -165% | -190% | -204% |
| Profit Before Tax + | -25.86 | -29.85 | -28.86 | -31.78 | -42.52 | -28.94 | -27.09 | -51.28 | -32.75 | -27.77 | -66.85 | -27.24 |
| Tax Expense | 7.70 | -0.02 | -0.04 | -0.09 | -2,683.62 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -33.56 | -29.83 | -28.82 | -31.69 | 2,641.10 | -28.94 | -27.09 | -51.28 | -35.75 | -27.77 | -66.85 | -27.24 |
| EPS (Basic) | -0.94 | -0.84 | 0.81 | -0.89 | 74.27 | -0.81 | -0.76 | -1.44 | -1.01 | -0.78 | -1.88 | -0.77 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 142.31 | 163.39 | 203.81 | 175.74 | 203.89 | 260.30 | 262.77 |
| YOY Revenue Growth % | -12.9% | -19.83% | 15.97% | -13.81% | -21.67% | -0.94% | - |
| Other Income | 62.40 | 53.97 | 54.64 | 46.72 | 55.58 | 47.62 | 45.25 |
| Total Income | 204.71 | 217.36 | 258.45 | 222.46 | 259.47 | 307.92 | 308.02 |
| Total Expenses + | 344.77 | 265.30 | 258.40 | 250.42 | 246.11 | 279.90 | 278.75 |
| Cost of Materials Consumed | 60.28 | 89.39 | 102.27 | 69.43 | 88.12 | 103.72 | 93.63 |
| Employee Benefit Expense | 62.32 | 75.82 | 85.49 | 94.86 | 97.95 | 119.35 | 123.64 |
| Other Expenses | 126.39 | 100.09 | 70.64 | 86.13 | 60.04 | 56.83 | 61.48 |
| Operating Profit | -202.46 | -101.91 | -54.59 | -74.68 | -42.22 | -19.60 | -15.98 |
| OPM % | -142.3% | -62.4% | -26.8% | -42.5% | -20.7% | -7.5% | -6.1% |
| Profit Before Exceptional | -140.06 | -133.01 | -117.63 | -145.04 | -107.96 | -65.92 | -43.67 |
| Exceptional Items | 0.00 | 0.00 | 0.84 | 0.00 | 0.00 | 0.00 | 8.72 |
| Profit Before Tax + | -140.06 | -133.01 | -116.79 | -145.04 | -107.96 | -65.92 | -34.95 |
| Tax Expense | 3.00 | -2,683.77 | 6.11 | -677.74 | 1.79 | -221.81 | -190.37 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -143.06 | 2,550.76 | -122.90 | 532.70 | -109.75 | 155.89 | 155.42 |
| EPS (Basic) | -4.02 | 71.73 | -3.46 | 14.97 | -3.09 | 4.38 | 4.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 47.43 | 51.95 | 73.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 30.28 | 38.64 | 42.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2.10 | 3.31 | 4.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.18 | 0.18 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 475.49 | 548.69 | 619.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 96.60 | 116.02 | 117.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 124.02 | 133.90 | 185.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.98 | 32.50 | 95.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 355.60 | 355.60 | 355.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -2,253.50 | -2,107.63 | -4,658.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 135.80 | 35.07 | 39.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,287.98 | 2,320.56 | 4,959.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,423.78 | 2,355.63 | 4,999.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -46.41 | -846.76 | 102.93 | -50.44 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 30.00 | -43.98 | -27.68 | 44.51 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -7.45 | 827.71 | 3.59 | -7.42 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -23.86 | -63.03 | 78.84 | -13.35 | 0.00 | 0.00 | 0.00 |