Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 20.17 | 9.36 | 9.95 | 12.58 | 16.02 | 5.09 | 6.50 | 7.31 | 7.27 | 6.15 | 12.12 | 5.82 |
| YOY Revenue Growth % | 280.57% | -37.6% | 176.39% | -1.87% | -20.58% | -45.62% | -34.67% | -41.89% | -54.62% | 20.83% | 86.46% | -20.38% |
| Other Income | 11.93 | 11.92 | 12.54 | 12.25 | 14.56 | 14.36 | 14.59 | 14.93 | 15.10 | 15.02 | 30.29 | 15.03 |
| Total Income | 32.10 | 21.28 | 22.49 | 24.83 | 30.58 | 19.45 | 21.09 | 22.24 | 22.37 | 21.17 | 42.41 | 20.85 |
| Total Expenses + | 44.99 | 12.43 | 22.86 | 19.87 | 25.87 | 8.04 | 20.59 | 14.41 | 21.41 | 9.03 | 29.06 | 14.15 |
| Cost of Materials Consumed | 20.06 | 6.51 | 6.27 | 9.50 | 12.27 | 1.54 | 3.32 | 1.49 | 3.94 | 2.11 | 3.54 | 1.19 |
| Employee Benefit Expense | 1.51 | 1.81 | 1.81 | 1.87 | 2.06 | 1.74 | 1.74 | 1.82 | 1.42 | 1.48 | 3.01 | 1.60 |
| Other Expenses | 23.42 | 4.11 | 14.78 | 8.50 | 11.54 | 4.76 | 15.53 | 11.10 | 17.05 | 4.31 | 20.71 | 10.91 |
| Operating Profit | -24.82 | -3.07 | -12.91 | -7.29 | -9.85 | -2.95 | -14.09 | -7.10 | -14.14 | -2.88 | -16.94 | -8.33 |
| OPM % | -123.1% | -32.8% | -129.7% | -57.9% | -61.5% | -58% | -216.8% | -97.1% | -194.5% | -46.8% | -139.8% | -143.1% |
| Profit Before Tax + | -11.07 | 6.77 | -1.23 | 4.80 | 7.13 | 11.10 | 0.29 | 6.59 | 0.96 | 12.14 | 13.35 | 6.70 |
| Tax Expense | 7.85 | 0.00 | 0.00 | 0.00 | -6.95 | 0.00 | 0.00 | 0.00 | 2.84 | 0.00 | 0.00 | 0.00 |
| Tax % | - | 0% | - | 0% | -97.5% | 0% | 0% | 0% | 295.8% | 0% | 0% | 0% |
| Profit After Tax | -18.92 | 6.77 | -1.23 | 4.80 | 14.08 | 11.10 | 0.29 | 6.59 | -1.88 | 12.14 | 13.35 | 6.70 |
| EPS (Basic) | -0.53 | 0.19 | -0.03 | 0.13 | 0.40 | 0.31 | 0.01 | 0.19 | -0.05 | 0.34 | 0.38 | 0.19 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 26.17 | 47.91 | 51.59 | 12.58 | 23.46 | 26.12 | 19.60 |
| YOY Revenue Growth % | -45.38% | -7.13% | 310.1% | -46.38% | -10.18% | 33.27% | - |
| Other Income | 58.98 | 51.27 | 48.38 | 69.17 | 65.10 | 43.31 | 28.59 |
| Total Income | 85.15 | 99.18 | 99.97 | 81.75 | 88.56 | 69.43 | 48.19 |
| Total Expenses + | 66.21 | 81.03 | 84.61 | 32.15 | 39.62 | 40.12 | 31.23 |
| Cost of Materials Consumed | 10.29 | 34.55 | 42.86 | 4.73 | 14.39 | 16.27 | 10.55 |
| Employee Benefit Expense | 6.72 | 7.55 | 7.34 | 10.12 | 11.01 | 13.75 | 10.03 |
| Other Expenses | 48.44 | 38.93 | 34.41 | 17.30 | 14.22 | 10.10 | 10.65 |
| Operating Profit | -40.04 | -33.12 | -33.02 | -19.57 | -16.16 | -14.00 | -11.63 |
| OPM % | -153% | -69.1% | -64% | -155.6% | -68.9% | -53.6% | -59.3% |
| Profit Before Exceptional | 18.94 | 17.47 | 14.91 | 38.35 | 31.58 | 28.04 | 16.94 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.72 |
| Profit Before Tax + | 18.94 | 17.47 | 14.91 | 38.35 | 31.58 | 28.04 | 25.66 |
| Tax Expense | 2.84 | -6.95 | 7.85 | -0.01 | 4.09 | -220.14 | 8.41 |
| Tax % | 15% | -39.8% | 52.6% | -0% | 13% | -785.1% | 32.8% |
| Profit After Tax | 16.10 | 24.42 | 7.06 | 38.36 | 27.49 | 248.18 | 17.25 |
| EPS (Basic) | 0.45 | 0.69 | 0.20 | 1.08 | 0.77 | 6.98 | 0.48 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 730.97 | 731.35 | 749.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.91 | 7.68 | 8.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 719.78 | 719.78 | 719.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 611.54 | 595.43 | 570.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 12.49 | 11.75 | 9.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 12.84 | 14.83 | 17.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.11 | 6.52 | 76.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 355.60 | 355.60 | 355.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 119.33 | 103.18 | 78.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 83.63 | 0.91 | 2.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 786.91 | 870.05 | 886.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 870.54 | 870.96 | 889.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -35.47 | -15.60 | 111.80 | -54.42 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 31.69 | -54.26 | -38.62 | 46.47 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.19 | 0.00 | -0.02 | -0.17 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -3.97 | -69.86 | 73.16 | -8.12 | 0.00 | 0.00 | 0.00 |