Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 313.30 | 209.96 | 284.57 | 263.38 | 231.16 | 144.17 | 177.20 | 204.18 | 268.68 | 154.91 | 175.61 | 270.40 |
| YOY Revenue Growth % | -3.2% | 4.95% | -27.79% | -22.27% | -26.22% | -31.33% | -37.73% | -22.48% | 16.23% | 7.45% | -0.9% | 32.43% |
| Other Income | 4.98 | 7.57 | 11.93 | 10.01 | 11.91 | 10.73 | 9.89 | 10.40 | 11.26 | 9.92 | 9.48 | 8.38 |
| Total Income | 318.28 | 217.53 | 296.50 | 273.39 | 243.07 | 154.90 | 187.09 | 214.58 | 279.94 | 164.83 | 185.09 | 278.78 |
| Total Expenses + | 225.85 | 201.11 | 205.63 | 192.86 | 186.38 | 127.94 | 154.41 | 165.79 | 231.29 | 152.04 | 170.02 | 244.21 |
| Cost of Materials Consumed | 143.86 | 134.36 | 132.02 | 122.78 | 107.51 | 75.20 | 88.59 | 100.19 | 102.94 | 93.88 | 105.38 | 115.95 |
| Employee Benefit Expense | 24.82 | 31.63 | 30.40 | 32.73 | 33.52 | 31.21 | 34.23 | 33.42 | 34.80 | 34.13 | 35.49 | 35.67 |
| Other Expenses | 57.17 | 35.12 | 43.21 | 37.35 | 45.35 | 21.53 | 31.59 | 32.18 | 43.60 | 26.67 | 27.38 | 40.41 |
| Operating Profit | 87.45 | 8.85 | 78.94 | 70.52 | 44.78 | 16.23 | 22.79 | 38.39 | 37.39 | 2.87 | 5.59 | 26.19 |
| OPM % | 27.9% | 4.2% | 27.7% | 26.8% | 19.4% | 11.3% | 12.9% | 18.8% | 13.9% | 1.9% | 3.2% | 9.7% |
| Profit Before Tax + | 9.07 | 22.82 | 42.13 | 37.99 | 20.79 | 21.83 | 11.48 | 25.74 | 48.65 | 12.79 | 15.07 | 22.73 |
| Tax Expense | 3.26 | 5.92 | 10.94 | 9.67 | 4.99 | 5.68 | 2.94 | 6.65 | 12.49 | 3.31 | 3.90 | 6.06 |
| Tax % | 35.9% | 25.9% | 26% | 25.5% | 24% | 26% | 25.6% | 25.8% | 25.7% | 25.9% | 25.9% | 26.7% |
| Profit After Tax | 5.81 | 16.90 | 31.19 | 28.32 | 15.80 | 16.15 | 8.54 | 19.09 | 36.16 | 9.48 | 11.17 | 16.67 |
| EPS (Basic) | 5.73 | 16.66 | 30.75 | 27.92 | 15.57 | 15.92 | 8.42 | 18.82 | 35.65 | 9.35 | 11.01 | 16.43 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 794.23 | 989.07 | 1,246.29 | 1,156.29 | 938.94 | 848.64 | 815.88 |
| YOY Revenue Growth % | -19.7% | -20.64% | 7.78% | 23.15% | 10.64% | 4.02% | - |
| Other Income | 42.28 | 41.42 | 19.17 | 16.84 | 14.53 | 15.76 | 17.66 |
| Total Income | 836.51 | 1,030.49 | 1,265.46 | 1,173.13 | 953.47 | 864.40 | 833.54 |
| Total Expenses + | 728.81 | 785.98 | 1,013.94 | 973.75 | 754.94 | 776.40 | 666.40 |
| Cost of Materials Consumed | 366.92 | 496.67 | 653.19 | 651.65 | 496.16 | 522.75 | 441.73 |
| Employee Benefit Expense | 133.66 | 128.28 | 127.06 | 117.40 | 107.40 | 114.36 | 98.29 |
| Other Expenses | 128.90 | 161.03 | 233.69 | 204.70 | 151.38 | 139.29 | 126.38 |
| Operating Profit | 65.42 | 203.09 | 232.35 | 182.54 | 184.00 | 72.24 | 149.48 |
| OPM % | 8.2% | 20.5% | 18.6% | 15.8% | 19.6% | 8.5% | 18.3% |
| Profit Before Exceptional | 107.70 | 119.75 | 132.90 | 100.06 | 66.14 | 86.06 | 86.81 |
| Exceptional Items | 0.00 | 3.98 | -17.50 | 0.00 | 0.00 | 4.37 | -3.50 |
| Profit Before Tax + | 107.70 | 123.73 | 115.40 | 100.06 | 66.14 | 90.43 | 83.31 |
| Tax Expense | 27.76 | 31.52 | 30.31 | 25.53 | 17.47 | 23.91 | 29.16 |
| Tax % | 25.8% | 25.5% | 26.3% | 25.5% | 26.4% | 26.4% | 35% |
| Profit After Tax | 79.94 | 92.21 | 85.09 | 74.53 | 48.67 | 66.52 | 54.15 |
| EPS (Basic) | 78.81 | 90.91 | 83.89 | 73.48 | 47.99 | 65.58 | 53.39 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 231.49 | 222.83 | 180.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 105.38 | 91.28 | 89.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 6.38 | 7.22 | 8.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.50 | 2.37 | 1.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 816.01 | 769.10 | 749.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 118.85 | 140.93 | 166.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 118.05 | 50.74 | 70.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 30.65 | 106.06 | 114.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.14 | 10.14 | 10.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 853.39 | 801.97 | 726.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.42 | 1.01 | 1.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 183.55 | 178.81 | 191.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 183.97 | 179.82 | 193.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 22.09 | 105.64 | 157.33 | 36.90 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -69.80 | -98.67 | -149.86 | 16.07 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -28.45 | -17.54 | -16.20 | -11.29 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -75.41 | -8.59 | -7.23 | 41.62 | 0.00 | 0.00 | 0.00 |