Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 43.69 | 27.49 | 30.04 | 15.21 | 26.76 | 22.48 | 20.29 | 20.46 | 38.58 | 30.15 | 31.33 | 22.77 |
| YOY Revenue Growth % | - | - | - | -2.64% | -38.74% | -18.23% | -32.45% | 34.56% | 44.15% | 34.13% | 54.41% | 11.28% |
| Other Income | 0.44 | 0.22 | 0.36 | 0.32 | 0.37 | 0.37 | 1.27 | 0.50 | 0.54 | 0.72 | 0.65 | 1.16 |
| Total Income | 44.13 | 27.71 | 30.40 | 15.53 | 27.13 | 22.85 | 21.56 | 20.96 | 39.12 | 30.88 | 31.98 | 23.93 |
| Total Expenses + | 27.33 | 23.26 | 22.94 | 12.40 | 21.78 | 12.42 | 11.33 | 11.99 | 38.55 | 30.74 | 31.79 | 23.34 |
| Cost of Materials Consumed | 26.55 | 22.40 | 21.90 | 11.52 | 20.73 | 11.25 | 9.77 | 10.25 | 23.51 | 10.82 | 13.72 | 15.65 |
| Employee Benefit Expense | 0.33 | 0.39 | 0.47 | 0.47 | 0.49 | 0.64 | 0.70 | 0.79 | 0.92 | 1.38 | 1.32 | 1.49 |
| Other Expenses | 0.45 | 0.48 | 0.57 | 0.40 | 0.56 | 0.53 | 0.87 | 0.95 | 1.22 | 1.56 | 1.52 | 1.41 |
| Operating Profit | 16.36 | 4.23 | 7.10 | 2.81 | 4.98 | 10.06 | 8.96 | 8.47 | 0.03 | -0.58 | -0.45 | -0.57 |
| OPM % | 37.4% | 15.4% | 23.6% | 18.5% | 18.6% | 44.8% | 44.2% | 41.4% | 0.1% | -1.9% | -1.4% | -2.5% |
| Profit Before Tax + | 2.45 | 0.78 | 0.03 | 0.93 | 0.39 | 0.36 | 0.89 | 0.41 | 0.57 | 0.14 | 0.20 | 0.59 |
| Tax Expense | 0.64 | 0.20 | 0.02 | 0.23 | 0.14 | 0.10 | 0.23 | 0.11 | 0.15 | 0.04 | 0.06 | 0.16 |
| Tax % | 26.1% | 26.2% | 53.7% | 25% | 36.3% | 27.4% | 26% | 27.2% | 26.6% | 30.6% | 29.3% | 26.4% |
| Profit After Tax | 1.81 | 0.58 | 0.01 | 0.69 | 0.25 | 0.26 | 0.66 | 0.30 | 0.42 | 0.10 | 0.14 | 0.43 |
| EPS (Basic) | 1.74 | 0.55 | 0.01 | 0.67 | 0.22 | 0.23 | 0.58 | 0.26 | 0.37 | 0.09 | 0.12 | 0.38 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 101.82 | 99.50 | 100.79 |
| YOY Revenue Growth % | 2.32% | -1.27% | - |
| Other Income | 2.67 | 1.26 | 1.76 |
| Total Income | 104.49 | 100.77 | 102.55 |
| Total Expenses + | 102.25 | 80.38 | 71.63 |
| Cost of Materials Consumed | 55.46 | 76.56 | 68.98 |
| Employee Benefit Expense | 3.05 | 1.81 | 1.20 |
| Other Expenses | 3.56 | 2.00 | 1.46 |
| Operating Profit | -0.43 | 19.13 | 29.15 |
| OPM % | -0.4% | 19.2% | 28.9% |
| Profit Before Exceptional | 2.24 | 2.13 | 3.33 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.24 | 2.13 | 3.33 |
| Tax Expense | 0.60 | 0.59 | 0.87 |
| Tax % | 26.6% | 27.9% | 26.2% |
| Profit After Tax | 1.64 | 1.53 | 2.46 |
| EPS (Basic) | 1.44 | 1.44 | 2.36 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 36.47 | 34.71 | 26.15 |
| Property, Plant & Equipment | 14.88 | 15.13 | 15.40 |
| Capital Work in Progress | 0.38 | 0.30 | 0.00 |
| Non-Current Investments | 6.89 | 4.62 | 4.94 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.02 | 0.06 |
| Current Assets + | 56.60 | 49.99 | 53.80 |
| Inventories | 20.50 | 19.96 | 16.42 |
| Trade Receivables | 31.55 | 25.97 | 32.59 |
| Cash and Cash Equivalents | 3.04 | 0.06 | 0.65 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 11.42 | 11.42 | 10.42 |
| Other Equity | 40.26 | 38.76 | 32.18 |
| Non-Current Liabilities | 15.55 | 1.93 | 2.81 |
| Current Liabilities | 25.84 | 32.58 | 34.53 |
| Total Liabilities | 41.39 | 34.51 | 37.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -4.39 | 3.24 | 6.64 |
| Cash from Investing Activities | 2.37 | -8.22 | 16.07 |
| Cash from Financing Activities | 5.01 | 4.38 | 22.08 |
| Net Increase/Decrease in Cash | 2.99 | -0.59 | 44.80 |