| Particulars | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 426.35 | 541.48 | 633.21 | 416.18 | 546.21 | 638.75 | 47.51 | 58.10 | 48.87 | 57.66 | 64.26 | 166.73 |
| YOY Revenue Growth % | - | - | - | 65.45% | 28.11% | 17.96% | -92.5% | -86.04% | -91.05% | -90.97% | 35.25% | 186.98% |
| Other Income | 12.90 | 6.11 | 5.01 | 3.76 | 19.89 | 5.89 | 2.64 | 1.67 | 2.41 | 2.70 | 2.33 | 3.39 |
| Total Income | 439.25 | 547.59 | 638.22 | 419.94 | 566.10 | 644.64 | 50.15 | 59.77 | 51.28 | 60.36 | 66.59 | 170.12 |
| Total Expenses + | 405.90 | 496.51 | 581.53 | 402.75 | 519.53 | 599.47 | 45.41 | 51.72 | 46.80 | 54.28 | 59.37 | 153.71 |
| Cost of Materials Consumed | 176.15 | 215.63 | 239.16 | 192.16 | 240.62 | 271.01 | 41.40 | 38.76 | 41.69 | 52.36 | 41.88 | 145.51 |
| Employee Benefit Expense | 53.85 | 62.43 | 66.64 | 63.32 | 60.82 | 66.66 | 3.54 | 4.06 | 4.26 | 5.07 | 4.85 | 5.12 |
| Other Expenses | 142.08 | 153.01 | 178.34 | 166.69 | 156.86 | 215.98 | 4.55 | 5.48 | 6.69 | 5.92 | 5.53 | 14.33 |
| Operating Profit | 20.45 | 44.97 | 51.68 | 13.43 | 26.68 | 39.28 | 2.10 | 6.38 | 2.07 | 3.37 | 4.89 | 13.01 |
| OPM % | 4.8% | 8.3% | 8.2% | 3.2% | 4.9% | 6.1% | 4.4% | 11% | 4.2% | 5.9% | 7.6% | 7.8% |
| Profit Before Tax + | 33.35 | 51.08 | 56.69 | 17.19 | 46.57 | 45.17 | 4.74 | 8.05 | 4.48 | 6.08 | 7.22 | 16.41 |
| Tax Expense | -3.12 | 15.16 | 23.67 | 5.93 | 16.16 | 16.68 | 4.74 | 8.05 | 4.48 | 6.08 | 7.22 | 16.41 |
| Tax % | -9.4% | 29.7% | 41.8% | 34.5% | 34.7% | 36.9% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 36.47 | 35.92 | 33.02 | 11.26 | 30.41 | 28.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.04 | 5.08 | 4.77 | 1.74 | 4.70 | 4.40 | 4.15 | 5.70 | 5.63 | 4.74 | 5.09 | 10.85 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 230.99 | 106.53 | 105.61 | 1,852.59 | 1,859.07 | 2,709.65 | 2,284.51 |
| YOY Revenue Growth % | 116.84% | 0.87% | -94.3% | -0.35% | -31.39% | 18.61% | - |
| Other Income | 5.73 | 5.11 | 4.31 | 27.96 | 20.30 | 29.89 | 9.71 |
| Total Income | 236.71 | 111.64 | 109.92 | 1,880.55 | 1,879.37 | 2,739.54 | 2,294.22 |
| Total Expenses + | 213.08 | 101.08 | 97.13 | 1,765.73 | 1,623.88 | 1,881.01 | 1,540.67 |
| Cost of Materials Consumed | 187.39 | 94.06 | 80.16 | 728.24 | 725.67 | 619.94 | 417.44 |
| Employee Benefit Expense | 9.97 | 9.33 | 7.60 | 222.83 | 227.48 | 360.36 | 308.87 |
| Other Expenses | 19.86 | 12.61 | 10.03 | 580.99 | 670.73 | 900.71 | 814.36 |
| Operating Profit | 17.90 | 5.44 | 8.47 | 86.86 | 235.19 | 828.64 | 743.84 |
| OPM % | 7.8% | 5.1% | 8% | 4.7% | 12.7% | 30.6% | 32.6% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 114.82 | 75.00 | 107.62 | 112.29 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.54 |
| Profit Before Tax + | 23.63 | 10.56 | 12.78 | 114.82 | 75.00 | 107.62 | 105.75 |
| Tax Expense | 23.63 | 10.56 | 12.78 | 26.76 | 26.58 | 37.17 | 31.00 |
| Tax % | 100% | 100% | 100% | 23.3% | 35.4% | 34.5% | 29.3% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 88.06 | 48.42 | 70.45 | 74.75 |
| EPS (Basic) | 15.42 | 7.79 | 9.85 | 12.71 | 6.69 | 9.74 | 10.34 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 81.98 | 59.64 | 27.34 | 1,970.20 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 53.40 | 39.87 | 0.00 | 1,829.24 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 30.52 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.20 | 1.45 | 4.93 | 11.12 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 2.10 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 192.02 | 88.00 | 69.30 | 885.82 | 0.00 | 0.00 | 0.00 |
| Inventories | 58.65 | 42.48 | 21.05 | 436.14 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 317.30 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 43.83 | 9.46 | 13.17 | 3.74 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 1,233.56 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 12.94 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 1,220.62 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3.52 | 23.88 | 3.99 | 959.64 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 132.98 | 60.77 | 37.79 | 662.82 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 1,622.46 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -32.02 | 8.92 | -7.56 | 348.76 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2.97 | -30.28 | -8.97 | -107.58 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 69.37 | 17.64 | 21.24 | -262.38 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 34.37 | -3.71 | 4.71 | -21.20 | 0.00 | 0.00 | 0.00 |