Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 235.37 | 205.69 | 210.91 | 238.87 | 251.59 | 195.46 | 228.21 | 285.70 | 301.90 | 222.10 | 244.42 | 277.61 |
| YOY Revenue Growth % | 16.21% | -9.69% | -2.5% | -1.18% | 6.89% | -4.97% | 8.2% | 19.6% | 20% | 13.63% | 7.1% | -2.83% |
| Other Income | 23.08 | 22.15 | 19.51 | 25.17 | 36.28 | 31.60 | 24.81 | 40.81 | 30.86 | 13.21 | 14.48 | 12.19 |
| Total Income | 258.45 | 227.84 | 230.42 | 264.04 | 287.87 | 227.06 | 253.02 | 326.51 | 332.76 | 235.31 | 258.90 | 289.80 |
| Total Expenses + | 261.08 | 218.25 | 223.88 | 243.21 | 232.58 | 217.09 | 234.74 | 280.07 | 311.02 | 266.17 | 266.18 | 287.42 |
| Cost of Materials Consumed | 72.85 | 63.80 | 61.04 | 61.30 | 56.21 | 47.85 | 52.10 | 57.03 | 49.46 | 48.20 | 51.53 | 55.14 |
| Employee Benefit Expense | 53.45 | 50.81 | 53.85 | 54.78 | 56.70 | 58.30 | 56.50 | 58.97 | 55.77 | 62.78 | 60.99 | 57.71 |
| Other Expenses | 134.78 | 103.64 | 108.99 | 127.13 | 119.67 | 110.94 | 126.14 | 164.07 | 174.88 | 126.25 | 122.44 | 145.68 |
| Operating Profit | -25.71 | -12.56 | -12.97 | -4.34 | 19.01 | -21.63 | -6.53 | 5.63 | -9.12 | -44.07 | -21.76 | -9.81 |
| OPM % | -10.9% | -6.1% | -6.1% | -1.8% | 7.6% | -11.1% | -2.9% | 2% | -3% | -19.8% | -8.9% | -3.5% |
| Profit Before Tax + | -109.41 | -25.11 | -76.39 | -15.74 | -23.70 | -23.09 | -14.07 | 14.53 | -44.78 | -30.86 | -45.04 | -21.73 |
| Tax Expense | -11.18 | -5.56 | -7.57 | -5.55 | -3.58 | -8.72 | -3.96 | 7.96 | 3.18 | -18.25 | 6.07 | -3.71 |
| Tax % | - | - | - | - | - | - | - | 54.8% | - | - | - | - |
| Profit After Tax | -98.23 | -19.55 | -68.82 | -10.19 | -20.12 | -14.37 | -10.11 | 6.57 | -47.96 | -12.61 | -51.11 | -18.02 |
| EPS (Basic) | -4.25 | -0.85 | -2.98 | -0.44 | -0.87 | -0.62 | -0.44 | 0.28 | -2.07 | -0.55 | -2.21 | -0.78 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,035.62 | 907.06 | 921.17 | 751.29 | 528.10 | 1,243.33 | 1,301.73 |
| YOY Revenue Growth % | 14.17% | -1.53% | 22.61% | 42.26% | -57.53% | -4.49% | - |
| Other Income | 127.85 | 103.11 | 91.11 | 124.11 | 100.58 | 126.61 | 145.10 |
| Total Income | 1,163.47 | 1,010.17 | 1,012.28 | 875.40 | 628.68 | 1,369.94 | 1,446.83 |
| Total Expenses + | 1,163.15 | 918.47 | 973.63 | 735.03 | 633.04 | 1,139.89 | 1,325.84 |
| Cost of Materials Consumed | 206.44 | 242.35 | 294.24 | 155.99 | 83.24 | 286.38 | 376.47 |
| Employee Benefit Expense | 230.04 | 216.14 | 207.21 | 191.06 | 179.81 | 272.20 | 250.99 |
| Other Expenses | 598.36 | 459.98 | 472.18 | 387.98 | 369.99 | 581.31 | 698.38 |
| Operating Profit | -127.53 | -11.41 | -52.46 | 16.26 | -104.94 | 103.44 | -24.11 |
| OPM % | -12.3% | -1.3% | -5.7% | 2.2% | -19.9% | 8.3% | -1.9% |
| Profit Before Exceptional | 0.32 | -51.46 | -105.29 | 5.89 | -142.65 | 14.90 | -59.90 |
| Exceptional Items | -66.52 | -89.48 | -103.46 | -34.35 | 7.21 | -270.78 | -112.11 |
| Profit Before Tax + | -66.20 | -140.94 | -208.75 | -28.46 | -135.44 | -255.88 | -172.01 |
| Tax Expense | -1.52 | -22.26 | 66.40 | -8.34 | -54.09 | 9.91 | -33.07 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -64.68 | -118.68 | -275.15 | -20.12 | -81.35 | -265.79 | -138.94 |
| EPS (Basic) | -2.80 | -5.13 | -11.90 | -0.87 | -3.53 | -11.53 | -5.97 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,023.55 | 1,249.95 | 1,510.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 160.22 | 170.50 | 200.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 10.86 | 15.82 | 0.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 117.31 | 162.45 | 288.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 70.50 | 193.22 | 118.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 698.30 | 665.32 | 564.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 88.31 | 127.48 | 92.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 284.81 | 236.54 | 225.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 25.66 | 28.89 | 31.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 186.57 | 167.12 | 116.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 46.26 | 46.26 | 46.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 593.04 | 684.66 | 803.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 119.52 | 192.80 | 157.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 986.19 | 1,056.63 | 1,096.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,105.71 | 1,249.43 | 1,253.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 30.40 | -62.25 | -99.23 | 10.81 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 162.33 | 108.50 | 206.00 | 53.54 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -192.36 | -47.49 | -110.99 | -65.57 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.37 | -1.24 | -4.22 | -1.22 | 0.00 | 0.00 | 0.00 |