Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,842.61 | 1,864.80 | 2,012.66 | 2,065.22 | 2,188.35 | 2,517.72 | 2,760.23 | 2,844.99 | 2,937.31 | 3,219.03 | 3,431.20 | 3,562.86 |
| YOY Revenue Growth % | 6.7% | 7.26% | 17.73% | 10.89% | 18.76% | 35.01% | 37.14% | 37.76% | 34.22% | 27.85% | 24.31% | 25.23% |
| Other Income | 8.66 | 16.05 | 10.28 | 128.82 | 8.84 | 8.42 | 9.91 | 9.92 | 8.16 | 31.99 | 74.37 | 62.21 |
| Total Income | 1,851.27 | 1,880.85 | 2,022.94 | 2,194.04 | 2,197.19 | 2,526.14 | 2,770.14 | 2,854.91 | 2,945.47 | 3,251.02 | 3,505.57 | 3,625.07 |
| Total Expenses + | 82.93 | 80.85 | 11.66 | 8.14 | 46.84 | -138.46 | 89.86 | 1,834.65 | 2,088.24 | 2,296.31 | 2,717.08 | 3,004.06 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 47.16 | 55.11 | 31.76 | 98.48 | 39.88 | 65.76 | 60.21 | 64.19 | 68.32 | 66.05 | 73.91 | 59.80 |
| Other Expenses | 35.77 | 25.74 | -20.10 | -90.34 | 6.96 | -204.22 | 29.65 | 47.34 | 30.46 | 31.82 | 29.86 | 53.90 |
| Operating Profit | 1,759.68 | 1,783.95 | 2,001.00 | 2,057.08 | 2,141.51 | 2,656.18 | 2,670.37 | 1,010.34 | 849.07 | 922.72 | 714.12 | 558.80 |
| OPM % | 95.5% | 95.7% | 99.4% | 99.6% | 97.9% | 105.5% | 96.7% | 35.5% | 28.9% | 28.7% | 20.8% | 15.7% |
| Profit Before Tax + | 597.81 | 606.42 | 696.09 | 943.12 | 684.70 | 1,000.04 | 931.66 | 1,020.26 | 857.23 | 954.71 | 788.49 | 621.01 |
| Tax Expense | 152.11 | 154.73 | 176.90 | 242.96 | 126.95 | 311.42 | 196.63 | 292.52 | 227.00 | 244.88 | 75.49 | -1,360.30 |
| Tax % | 25.4% | 25.5% | 25.4% | 25.8% | 18.5% | 31.1% | 21.1% | 28.7% | 26.5% | 25.6% | 9.6% | -219% |
| Profit After Tax | 445.70 | 451.69 | 519.19 | 700.16 | 557.75 | 688.62 | 735.03 | 727.74 | 630.23 | 709.83 | 713.00 | 1,981.31 |
| EPS (Basic) | 2.23 | 2.26 | 2.59 | 3.50 | 2.79 | 3.44 | 3.67 | 3.64 | 3.15 | 3.55 | 3.56 | 9.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 10,311.29 | 7,784.29 | 7,086.18 | 6,954.08 | 7,234.58 | 7,532.12 |
| YOY Revenue Growth % | 32.46% | 9.85% | 1.9% | -3.88% | -3.95% | - |
| Other Income | 37.09 | 163.81 | 0.00 | 43.58 | 43.15 | 39.52 |
| Total Income | 10,348.38 | 7,948.10 | 7,086.18 | 6,997.66 | 7,277.73 | 7,571.64 |
| Total Expenses + | 6,711.72 | 133.98 | 349.94 | 354.71 | 348.89 | 366.07 |
| Employee Benefit Expense | 230.04 | 232.51 | 186.62 | 218.09 | 206.25 | 239.02 |
| Other Expenses | 131.43 | -98.53 | 163.32 | 136.62 | 142.64 | 127.05 |
| Operating Profit | 3,599.57 | 7,650.31 | 6,736.24 | 6,599.37 | 6,885.69 | 7,166.05 |
| OPM % | 34.9% | 98.3% | 95.1% | 94.9% | 95.2% | 95.1% |
| Profit Before Exceptional | 3,636.66 | 2,843.44 | 2,289.41 | 2,345.94 | 2,228.64 | 2,174.53 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3,636.66 | 2,843.44 | 2,289.41 | 2,345.94 | 2,228.64 | 2,174.53 |
| Tax Expense | 927.52 | 726.70 | 587.79 | 629.34 | 650.06 | 466.11 |
| Tax % | 25.5% | 25.6% | 25.7% | 26.8% | 29.2% | 21.4% |
| Profit After Tax | 2,709.14 | 2,116.74 | 1,701.62 | 1,716.60 | 1,578.58 | 1,708.42 |
| EPS (Basic) | 13.53 | 10.57 | 8.50 | 8.57 | 7.89 | 8.53 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 56.94 | 55.98 | 61.92 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 14.37 | 13.61 | 17.48 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 12.13 | 12.71 | 7.48 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 44.07 | 369.88 | 47.83 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 2,001.90 | 2,001.90 | 2,001.90 | 0.00 | 0.00 | 0.00 |
| Other Equity | 15,967.89 | 14,610.66 | 13,443.35 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 110,527.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -31,602.67 | -10,286.69 | -850.48 | -805.74 | 0.00 | 0.00 |
| Cash from Investing Activities | -938.52 | 435.04 | -352.60 | -1.12 | 0.00 | 0.00 |
| Cash from Financing Activities | 32,215.38 | 10,173.70 | 690.92 | 80.73 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -325.81 | 322.05 | -512.16 | -726.13 | 0.00 | 0.00 |