Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 621.70 | 662.48 | 603.73 | 610.12 | 639.45 | 652.50 | 619.11 | 609.93 | 612.23 | 624.73 | 622.52 | 613.10 |
| YOY Revenue Growth % | -21.57% | -13.86% | -12.85% | -7.77% | 2.86% | -1.51% | 2.55% | -0.03% | -4.26% | -4.26% | 0.55% | 0.52% |
| Other Income | 2.12 | 3.00 | 4.07 | 8.32 | 6.32 | 13.25 | 5.77 | 11.02 | 6.68 | 9.40 | 8.12 | 22.12 |
| Total Income | 623.82 | 665.48 | 607.80 | 618.44 | 645.77 | 665.75 | 624.88 | 620.95 | 618.91 | 634.13 | 630.64 | 635.22 |
| Total Expenses + | 583.03 | 600.73 | 543.50 | 594.72 | 606.31 | 626.41 | 558.91 | 586.90 | 585.79 | 584.96 | 589.66 | 600.18 |
| Cost of Materials Consumed | 425.82 | 437.62 | 395.29 | 430.35 | 441.82 | 447.41 | 402.70 | 425.34 | 401.60 | 412.49 | 380.64 | 428.49 |
| Employee Benefit Expense | 64.55 | 68.60 | 63.00 | 61.67 | 65.30 | 64.16 | 63.11 | 67.35 | 71.17 | 60.05 | 60.38 | 64.73 |
| Other Expenses | 92.66 | 94.51 | 85.21 | 102.70 | 99.19 | 114.84 | 93.10 | 101.24 | 97.01 | 96.07 | 95.10 | 106.16 |
| Operating Profit | 38.67 | 61.75 | 60.23 | 15.40 | 33.14 | 26.09 | 60.20 | 23.03 | 26.44 | 39.77 | 32.86 | 12.92 |
| OPM % | 6.2% | 9.3% | 10% | 2.5% | 5.2% | 4% | 9.7% | 3.8% | 4.3% | 6.4% | 5.3% | 2.1% |
| Profit Before Tax + | 18.47 | 30.40 | 416.02 | 35.08 | 50.82 | 15.85 | 15.09 | 34.72 | 33.40 | 49.17 | 40.98 | 35.04 |
| Tax Expense | 4.01 | -1.87 | 88.60 | 9.05 | 12.28 | 4.14 | 3.40 | 8.57 | 8.46 | 12.40 | 10.68 | 9.44 |
| Tax % | 21.7% | -6.2% | 21.3% | 25.8% | 24.2% | 26.1% | 22.5% | 24.7% | 25.3% | 25.2% | 26.1% | 26.9% |
| Profit After Tax | 14.46 | 32.27 | 327.42 | 26.03 | 38.54 | 11.71 | 11.69 | 26.15 | 24.94 | 36.77 | 30.30 | 25.60 |
| EPS (Basic) | 1.91 | 4.27 | 43.36 | 3.45 | 5.10 | 1.55 | 1.55 | 3.46 | 3.30 | 4.87 | 4.02 | 3.39 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 2,521.18 | 2,549.44 | 2,982.92 | 2,625.28 | 2,462.70 |
| YOY Revenue Growth % | -100% | -1.11% | -14.53% | 13.62% | 6.6% | - |
| Other Income | 0.00 | 33.65 | 15.47 | 17.23 | 9.37 | 8.02 |
| Total Income | 0.00 | 2,554.83 | 2,564.91 | 3,000.15 | 2,634.65 | 2,470.72 |
| Total Expenses + | 0.00 | 2,386.34 | 2,338.24 | 2,810.05 | 2,570.69 | 2,239.85 |
| Cost of Materials Consumed | 0.00 | 1,722.27 | 1,720.22 | 2,167.90 | 1,926.68 | 1,623.21 |
| Employee Benefit Expense | 0.00 | 254.24 | 255.47 | 253.59 | 257.77 | 276.05 |
| Other Expenses | 0.00 | 409.83 | 362.55 | 388.56 | 386.24 | 340.59 |
| Operating Profit | 0.00 | 134.84 | 211.20 | 172.87 | 54.59 | 222.85 |
| OPM % | 0% | 5.3% | 8.3% | 5.8% | 2.1% | 9% |
| Profit Before Exceptional | 0.00 | 85.97 | 130.51 | 55.93 | -0.59 | 117.59 |
| Exceptional Items | 0.00 | 30.87 | 369.53 | 0.00 | -30.98 | 0.00 |
| Profit Before Tax + | 0.00 | 116.84 | 500.04 | 55.93 | -31.57 | 117.59 |
| Tax Expense | 0.00 | 28.87 | 90.41 | 6.29 | -8.88 | 21.60 |
| Tax % | - | 24.7% | 18.1% | 11.2% | - | 18.4% |
| Profit After Tax | 0.00 | 87.97 | 409.63 | 49.64 | -22.69 | 95.99 |
| EPS (Basic) | 0.00 | 11.65 | 54.24 | 6.57 | -3.00 | 12.71 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 747.37 | 661.14 | 688.36 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 530.49 | 344.23 | 346.29 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 40.29 | 202.88 | 99.79 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 62.38 | 62.38 | 62.38 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 4.73 | 4.85 | 5.37 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 1,189.69 | 1,339.59 | 1,062.30 | 0.00 | 0.00 |
| Inventories | 0.00 | 250.22 | 269.89 | 297.99 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 570.39 | 551.00 | 658.70 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 48.89 | 144.48 | 42.53 | 0.00 | 0.00 |
| Current Investments | 0.00 | 151.47 | 79.73 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 15.11 | 15.11 | 15.11 | 0.00 | 0.00 |
| Other Equity | 0.00 | 1,178.44 | 1,135.35 | 741.85 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 166.33 | 265.35 | 254.40 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 577.18 | 585.15 | 739.30 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 743.51 | 850.50 | 993.70 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.00 | 142.34 | 273.58 | 132.65 | -27.66 | 0.00 |
| Cash from Investing Activities | 0.00 | -76.88 | 39.80 | -89.58 | -55.85 | 0.00 |
| Cash from Financing Activities | 0.00 | -161.28 | -211.48 | -31.58 | 48.63 | 0.00 |
| Net Increase/Decrease in Cash | 0.00 | -95.59 | 101.95 | 11.19 | -34.88 | 0.00 |