| Particulars | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 16.61 | 7.25 | 38.28 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.02 | 0.00 | 0.23 |
| Total Income | 16.63 | 7.25 | 38.50 |
| Total Expenses + | 13.82 | 8.97 | 35.42 |
| Cost of Materials Consumed | 12.42 | 7.18 | 31.20 |
| Employee Benefit Expense | 1.31 | 1.56 | 2.78 |
| Other Expenses | 0.08 | 0.22 | 1.43 |
| Operating Profit | 2.79 | -1.72 | 2.86 |
| OPM % | 16.8% | -23.7% | 7.5% |
| Profit Before Tax + | 2.81 | -1.72 | 3.09 |
| Tax Expense | 0.40 | 0.07 | 0.45 |
| Tax % | 14.4% | - | 14.6% |
| Profit After Tax | 2.41 | -1.79 | 2.64 |
| EPS (Basic) | 3.22 | -1.72 | 1.46 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 72.07 |
| YOY Revenue Growth % | - |
| Other Income | 0.27 |
| Total Income | 72.34 |
| Total Expenses + | 67.03 |
| Cost of Materials Consumed | 58.97 |
| Employee Benefit Expense | 6.05 |
| Other Expenses | 1.98 |
| Operating Profit | 5.03 |
| OPM % | 7% |
| Profit Before Exceptional | 5.31 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 5.31 |
| Tax Expense | 1.22 |
| Tax % | 23% |
| Profit After Tax | 4.09 |
| EPS (Basic) | 2.27 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 205.29 |
| Property, Plant & Equipment | 0.04 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 197.88 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 75.95 |
| Inventories | 0.00 |
| Trade Receivables | 70.01 |
| Cash and Cash Equivalents | 1.24 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 218.83 |
| Equity Share Capital | 84.69 |
| Other Equity | 134.14 |
| Non-Current Liabilities | 0.33 |
| Current Liabilities | 62.07 |
| Total Liabilities | 62.41 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -13.05 |
| Cash from Investing Activities | -197.62 |
| Cash from Financing Activities | 211.45 |
| Net Increase/Decrease in Cash | 0.79 |