| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.25 | 0.28 | 0.11 | 0.19 | 0.14 | 0.01 | 0.12 | 7.77 | 9.93 | 10.76 | 1.50 | 13.95 |
| YOY Revenue Growth % | 18.21% | -18.36% | 4.46% | -10.96% | -43.37% | -94.92% | 4.53% | 4024.19% | 7027.49% | 76195.74% | 1153.83% | 79.44% |
| Other Income | 0.02 | 0.02 | 0.02 | 0.04 | 0.03 | 0.02 | 0.05 | -0.05 | 0.03 | 0.02 | 0.00 | 0.22 |
| Total Income | 0.26 | 0.30 | 0.14 | 0.23 | 0.17 | 0.04 | 0.17 | 7.72 | 9.96 | 10.78 | 1.51 | 14.17 |
| Total Expenses + | 0.29 | 0.26 | 0.30 | 0.35 | 0.18 | 0.07 | 0.95 | 6.44 | 8.83 | 9.43 | 1.26 | 12.83 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.99 | 8.17 | 8.76 | 0.23 | 10.52 |
| Employee Benefit Expense | 0.14 | 0.14 | 0.16 | 0.29 | 0.08 | 0.04 | 0.07 | 0.28 | 0.40 | 0.60 | 0.88 | 1.45 |
| Other Expenses | 0.13 | 0.10 | 0.14 | 0.07 | 0.10 | 0.02 | 0.87 | 0.16 | 0.25 | 0.06 | 0.15 | 0.87 |
| Operating Profit | -0.04 | 0.02 | -0.19 | -0.16 | -0.05 | -0.05 | -0.83 | 1.34 | 1.10 | 1.33 | 0.25 | 1.12 |
| OPM % | -15.9% | 8.1% | -165.4% | -85.1% | -32.7% | -364.5% | -688.5% | 17.2% | 11.1% | 12.3% | 16.4% | 8% |
| Profit Before Tax + | -0.02 | 0.05 | -0.17 | -0.50 | -0.01 | -0.03 | -0.77 | 1.29 | 1.13 | 1.35 | 0.25 | 1.34 |
| Tax Expense | -0.02 | 0.05 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.27 | 0.29 | 0.40 | 0.07 | 0.38 |
| Tax % | - | 100% | - | - | - | - | - | 20.8% | 26% | 29.3% | 27.6% | 28.5% |
| Profit After Tax | 0.00 | 0.00 | -0.17 | -0.52 | -0.01 | -0.03 | -0.77 | 1.02 | 0.84 | 0.95 | 0.18 | 0.96 |
| EPS (Basic) | -0.06 | 0.09 | -0.39 | -1.22 | -0.03 | -0.06 | -1.82 | 2.40 | 1.96 | 1.27 | 0.17 | 0.58 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 36.14 | 8.05 | 0.83 | 0.87 | 0.95 | 0.78 |
| YOY Revenue Growth % | 349.09% | 873.45% | -4.92% | -8.76% | 22.32% | - |
| Other Income | 0.27 | 0.06 | 0.10 | 0.09 | 0.16 | 0.17 |
| Total Income | 36.41 | 8.11 | 0.93 | 0.96 | 1.12 | 0.95 |
| Total Expenses + | 32.35 | 7.63 | 1.18 | 1.04 | 1.06 | 0.84 |
| Cost of Materials Consumed | 27.68 | 6.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.33 | 0.47 | 0.72 | 0.58 | 0.50 | 0.46 |
| Other Expenses | 1.33 | 0.31 | 0.43 | 0.37 | 0.44 | 0.33 |
| Operating Profit | 3.79 | 0.41 | -0.35 | -0.17 | -0.10 | -0.06 |
| OPM % | 10.5% | 5.1% | -42.8% | -20% | -11% | -8% |
| Profit Before Exceptional | 4.06 | 0.47 | -0.25 | -0.08 | 0.06 | 0.11 |
| Exceptional Items | 0.00 | 0.00 | -0.40 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4.06 | 0.47 | -0.65 | -0.08 | 0.06 | 0.11 |
| Tax Expense | 1.14 | 0.27 | 0.02 | 0.03 | 0.05 | 0.09 |
| Tax % | 28.1% | 56.4% | - | - | 82.9% | 88% |
| Profit After Tax | 2.92 | 0.21 | -0.67 | -0.11 | 0.01 | 0.01 |
| EPS (Basic) | 1.76 | 0.49 | -1.58 | -0.26 | 0.02 | 0.03 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 211.52 | 0.06 | 0.13 | 1.96 | 2.04 | 2.12 |
| Property, Plant & Equipment | 0.03 | 0.03 | 0.03 | 1.87 | 1.92 | 1.96 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 211.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Current Assets + | 22.92 | 3.05 | 2.66 | 1.77 | 1.76 | 1.69 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.37 | 0.41 | 0.48 |
| Trade Receivables | 17.78 | 1.80 | 0.08 | 0.09 | 0.06 | 0.01 |
| Cash and Cash Equivalents | 0.92 | 0.46 | 0.08 | 0.06 | 0.06 | 0.01 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 216.84 | 2.42 | 2.22 | 3.23 | 3.33 | 3.31 |
| Equity Share Capital | 84.69 | 4.49 | 4.49 | 4.49 | 4.49 | 4.49 |
| Other Equity | 132.15 | -2.07 | -2.28 | -1.26 | -1.17 | -1.18 |
| Non-Current Liabilities | 0.03 | 0.00 | 0.38 | 0.23 | 0.32 | 0.23 |
| Current Liabilities | 17.56 | 0.69 | 0.19 | 0.28 | 0.16 | 0.27 |
| Total Liabilities | 17.60 | 0.69 | 0.57 | 0.51 | 0.48 | 0.50 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.47 | 0.35 | -1.39 | -0.19 | 0.08 | 0.02 |
| Cash from Investing Activities | -211.48 | 0.05 | 1.55 | 0.06 | 0.05 | 0.07 |
| Cash from Financing Activities | 211.48 | -0.02 | -0.13 | 0.13 | -0.08 | -0.08 |
| Net Increase/Decrease in Cash | 0.46 | 0.38 | 0.03 | 0.00 | 0.05 | 0.00 |