Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,575.70 | 10,651.40 | 10,593.80 | 10,472.30 | 10,412.10 | 10,841.40 | 11,024.30 | 10,879.50 | 10,905.50 | 11,068.00 | 11,214.00 | 11,197.00 |
| YOY Revenue Growth % | 9.65% | 4.77% | 0.39% | -0.02% | -1.55% | 1.78% | 4.06% | 3.89% | 4.74% | 2.09% | 1.72% | 2.92% |
| Other Income | 16.80 | 20.10 | 11.30 | 41.10 | 264.40 | 303.90 | 240.20 | 217.40 | 148.70 | 108.10 | 199.00 | 108.00 |
| Total Income | 10,592.50 | 10,671.50 | 10,605.10 | 10,513.40 | 10,676.50 | 11,145.30 | 11,264.50 | 11,096.90 | 11,054.20 | 11,176.10 | 11,413.00 | 11,305.00 |
| Total Expenses + | 6,572.30 | 6,496.90 | 6,393.50 | 6,338.20 | 6,404.50 | 6,490.80 | 6,471.60 | 18,365.60 | 17,763.30 | 16,797.60 | 17,819.00 | 16,771.00 |
| Cost of Materials Consumed | 0.90 | 0.70 | 0.40 | 0.20 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 455.40 | 483.40 | 493.40 | 494.80 | 495.70 | 530.60 | 493.90 | 498.20 | 489.10 | 550.20 | 547.00 | 529.00 |
| Other Expenses | 6,116.00 | 6,012.80 | 5,899.70 | 5,843.20 | 5,908.70 | 5,960.20 | 5,977.70 | 5,961.00 | 6,061.30 | 6,060.70 | 6,065.00 | 6,015.00 |
| Operating Profit | 4,003.40 | 4,154.50 | 4,200.30 | 4,134.10 | 4,007.60 | 4,350.60 | 4,552.70 | -7,486.10 | -6,857.80 | -5,729.60 | -6,605.00 | -5,574.00 |
| OPM % | 37.9% | 39% | 39.6% | 39.5% | 38.5% | 40.1% | 41.3% | -68.8% | -62.9% | -51.8% | -58.9% | -49.8% |
| Profit Before Tax + | -7,838.90 | -7,905.80 | -6,990.70 | -7,678.80 | -6,471.30 | -7,209.50 | -6,492.60 | -7,268.70 | -6,632.90 | -5,583.90 | -5,324.00 | 52,022.00 |
| Tax Expense | 0.00 | 822.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | 0% |
| Profit After Tax | -7,838.90 | -8,727.80 | -6,990.70 | -7,678.80 | -6,471.30 | -7,209.50 | -6,492.60 | -7,268.70 | -6,632.90 | -5,583.90 | -5,324.00 | 52,022.00 |
| EPS (Basic) | -1.61 | -1.79 | -1.44 | -1.57 | -1.03 | -1.04 | -0.93 | -1.02 | -0.63 | -0.52 | -0.49 | 4.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 43,157.30 | 42,243.20 | 41,917.10 | 38,220.70 | 41,672.70 | 44,715.00 | 36,858.80 |
| YOY Revenue Growth % | 2.16% | 0.78% | 9.67% | -8.28% | -6.8% | 21.31% | - |
| Other Income | 1,025.90 | 139.30 | 270.70 | 97.50 | 258.40 | 1,086.10 | 1,073.30 |
| Total Income | 44,183.20 | 42,382.50 | 42,187.80 | 38,318.20 | 41,931.10 | 45,801.10 | 37,932.10 |
| Total Expenses + | 71,767.40 | 25,800.90 | 25,641.20 | 22,787.20 | 25,244.20 | 30,097.60 | 32,979.90 |
| Cost of Materials Consumed | 0.00 | 2.20 | 5.30 | 0.60 | 0.00 | 0.30 | 0.00 |
| Employee Benefit Expense | 2,018.40 | 1,927.00 | 1,685.10 | 1,561.40 | 1,858.30 | 1,972.60 | 2,120.90 |
| Other Expenses | 23,807.60 | 23,871.70 | 23,950.80 | 21,225.20 | 23,385.90 | 28,124.70 | 30,859.00 |
| Operating Profit | -28,610.10 | 16,442.30 | 16,275.90 | 15,433.50 | 16,428.50 | 14,617.40 | 3,878.90 |
| OPM % | -66.3% | 38.9% | 38.8% | 40.4% | 39.4% | 32.7% | 10.5% |
| Profit Before Exceptional | -27,584.20 | -31,169.70 | -29,159.50 | -28,299.90 | -24,210.90 | -23,562.50 | -18,928.90 |
| Exceptional Items | 142.10 | 755.50 | -148.30 | 62.70 | -22,103.60 | -38,724.20 | 1,236.70 |
| Profit Before Tax + | -27,442.10 | -30,414.20 | -29,307.80 | -28,237.20 | -46,314.50 | -62,286.70 | -17,692.20 |
| Tax Expense | 0.00 | 822.00 | 0.00 | 0.00 | -20.80 | 10,844.80 | -3,636.20 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -27,442.10 | -31,236.20 | -29,307.80 | -28,237.20 | -46,293.70 | -73,131.50 | -14,056.00 |
| EPS (Basic) | -4.01 | -6.41 | -8.43 | -9.82 | -16.11 | -26.97 | -20.33 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 163,270.40 | 168,372.40 | 189,104.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 52,775.00 | 48,455.10 | 55,548.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2,176.70 | 475.40 | 241.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 161.60 | 162.60 | 162.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 85,123.60 | 87,948.50 | 96,432.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 34,187.20 | 16,579.70 | 18,119.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.10 | 0.20 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,925.00 | 2,122.20 | 2,124.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 218.50 | 154.20 | 221.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 71,393.00 | 50,119.80 | 48,679.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -141,249.20 | -153,763.80 | -122,518.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 212,205.20 | 234,633.90 | 221,182.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 55,108.60 | 54,011.50 | 59,929.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 267,313.80 | 288,645.40 | 281,111.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 8,441.36 | 20,164.40 | 18,366.10 | 16,860.90 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -15,283.76 | -1,267.10 | -4,966.00 | -5,222.80 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 6,906.70 | -18,964.70 | -14,592.90 | -10,463.90 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 64.30 | -67.40 | -1,192.80 | 1,174.20 | 0.00 | 0.00 | 0.00 |