Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 319.86 | 606.84 | 454.46 | 605.42 | 387.80 | 617.14 | 457.55 | 413.61 | 407.18 | 732.28 | 455.86 | 470.43 |
| YOY Revenue Growth % | -28.02% | 95.11% | 10.05% | 46.36% | 21.24% | 1.7% | 0.68% | -31.68% | 5% | 18.66% | -0.37% | 13.74% |
| Other Income | 4.51 | 5.19 | 15.44 | 103.10 | 17.32 | 168.66 | -0.22 | 2.30 | 37.68 | 19.93 | 10.79 | 0.12 |
| Total Income | 324.37 | 612.03 | 469.90 | 708.52 | 405.12 | 785.80 | 457.33 | 415.91 | 444.86 | 752.21 | 466.65 | 470.55 |
| Total Expenses + | 195.99 | 194.93 | 216.75 | 302.92 | 193.95 | 202.58 | 180.96 | 75.38 | 340.40 | 370.74 | 449.16 | 439.04 |
| Cost of Materials Consumed | 2.08 | 0.31 | 0.37 | 0.41 | 0.43 | 0.46 | 0.58 | 0.48 | 0.52 | 0.37 | 0.48 | 0.49 |
| Employee Benefit Expense | 76.35 | 69.89 | 67.98 | 99.51 | 70.21 | 72.10 | 63.70 | 105.27 | 70.87 | 89.65 | 71.48 | 123.10 |
| Other Expenses | 117.56 | 124.73 | 148.40 | 203.00 | 123.31 | 130.02 | 116.68 | 127.23 | 97.97 | 104.99 | 86.71 | 79.13 |
| Operating Profit | 123.87 | 411.91 | 237.71 | 302.50 | 193.85 | 414.56 | 276.59 | 338.23 | 66.78 | 361.54 | 6.70 | 31.39 |
| OPM % | 38.7% | 67.9% | 52.3% | 50% | 50% | 67.2% | 60.5% | 81.8% | 16.4% | 49.4% | 1.5% | 6.7% |
| Profit Before Tax + | -128.08 | 519.62 | 71.07 | 287.27 | 40.40 | 274.75 | 94.38 | 339.50 | 102.83 | 381.47 | 12.55 | 27.36 |
| Tax Expense | 1.27 | 346.86 | 31.75 | 129.95 | 128.37 | 89.86 | 103.12 | 79.07 | 40.40 | 64.07 | -8.27 | -6.70 |
| Tax % | - | 66.8% | 44.7% | 45.2% | 317.7% | 32.7% | 109.3% | 23.3% | 39.3% | 16.8% | -65.9% | -24.5% |
| Profit After Tax | -129.35 | 172.76 | 39.32 | 157.32 | -87.97 | 184.89 | -8.74 | 260.43 | 62.43 | 317.40 | 20.82 | 34.06 |
| EPS (Basic) | -0.56 | 0.39 | 0.07 | 0.54 | -0.41 | 0.32 | -0.12 | 0.87 | 0.15 | 0.53 | -0.06 | 0.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,876.10 | 1,986.58 | 1,485.14 | 1,552.22 | 2,066.36 | 2,873.90 |
| YOY Revenue Growth % | -5.56% | 33.76% | -4.32% | -24.88% | -28.1% | - |
| Other Income | 188.06 | 128.24 | 33.73 | 43.44 | 27.45 | 31.78 |
| Total Income | 2,064.16 | 2,114.82 | 1,518.87 | 1,595.66 | 2,093.81 | 2,905.68 |
| Total Expenses + | 1,312.18 | 910.59 | 768.98 | 629.98 | 574.27 | 694.77 |
| Cost of Materials Consumed | 1.95 | 3.17 | 4.05 | 15.69 | 30.31 | 37.35 |
| Employee Benefit Expense | 311.28 | 313.73 | 303.85 | 311.04 | 292.42 | 326.06 |
| Other Expenses | 497.24 | 593.69 | 461.08 | 303.25 | 251.54 | 331.36 |
| Operating Profit | 563.92 | 1,075.99 | 716.16 | 922.24 | 1,492.09 | 2,179.13 |
| OPM % | 30.1% | 54.2% | 48.2% | 59.4% | 72.2% | 75.8% |
| Profit Before Exceptional | 751.98 | 747.79 | 27.32 | -1,522.29 | -2,087.16 | -90.28 |
| Exceptional Items | -2.95 | 3.09 | -1.24 | -1.02 | 2.37 | -3.96 |
| Profit Before Tax + | 749.03 | 750.88 | 26.08 | -1,523.31 | -2,084.79 | -94.24 |
| Tax Expense | 400.42 | 509.83 | 145.86 | 237.89 | -173.21 | 128.97 |
| Tax % | 53.5% | 67.9% | 559.3% | - | - | - |
| Profit After Tax | 348.61 | 241.05 | -119.78 | -1,761.20 | -1,911.58 | -223.21 |
| EPS (Basic) | 0.65 | 0.42 | -0.95 | -8.71 | -10.24 | -1.36 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 889.04 | 936.46 | 962.65 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 22.50 | 12.53 | 5.49 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 436.94 | 446.64 | 446.64 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 68.34 | 66.59 | 56.38 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 68.42 | 69.66 | 71.46 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 659.91 | 1,298.10 | 1,036.77 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 2,694.31 | 2,489.61 | 2,195.93 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,996.44 | 2,044.63 | 1,570.79 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 10,644.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -983.74 | 11.87 | -335.57 | -255.48 | 0.00 | 0.00 |
| Cash from Investing Activities | -69.73 | -154.93 | -58.96 | -31.14 | 0.00 | 0.00 |
| Cash from Financing Activities | 415.28 | 404.38 | 465.00 | 73.18 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -638.19 | 261.32 | 70.47 | -213.44 | 0.00 | 0.00 |