Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 76.61 | 165.86 | 214.74 | 382.89 | 122.38 | 159.73 | 193.12 | 205.27 | 155.51 | 175.21 | 298.80 | 265.11 |
| YOY Revenue Growth % | -23.3% | 44.62% | 73.72% | 170.27% | 59.74% | -3.7% | -10.07% | -46.39% | 27.07% | 9.69% | 54.72% | 29.15% |
| Other Income | 0.76 | 0.74 | 0.96 | 53.37 | 0.81 | 140.90 | 2.21 | 17.43 | 25.35 | 3.40 | 0.30 | 0.40 |
| Total Income | 77.37 | 166.60 | 215.70 | 436.26 | 123.19 | 300.63 | 195.33 | 222.70 | 180.86 | 178.61 | 299.10 | 265.51 |
| Total Expenses + | 49.32 | 33.36 | 30.43 | 37.29 | 32.11 | 31.06 | 28.72 | -156.51 | 150.93 | 177.10 | 292.78 | 257.72 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 26.43 | 20.12 | 20.21 | 24.85 | 20.16 | 20.17 | 17.40 | 27.93 | 16.69 | 30.86 | 20.12 | 38.76 |
| Other Expenses | 22.89 | 13.24 | 10.22 | 12.44 | 11.95 | 10.89 | 11.32 | 12.86 | 8.71 | 15.64 | 19.29 | 8.67 |
| Operating Profit | 27.29 | 132.50 | 184.31 | 345.60 | 90.27 | 128.67 | 164.40 | 361.78 | 4.58 | -1.89 | 6.02 | 7.39 |
| OPM % | 35.6% | 79.9% | 85.8% | 90.3% | 73.8% | 80.6% | 85.1% | 176.2% | 2.9% | -1.1% | 2% | 2.8% |
| Profit Before Tax + | -169.96 | 300.51 | 24.73 | 328.51 | -36.03 | 0.63 | 28.34 | 379.21 | 29.93 | 1.51 | 6.32 | 7.79 |
| Tax Expense | -8.99 | 216.74 | 34.79 | 113.01 | 112.21 | 22.19 | 87.30 | 106.67 | 22.55 | -14.62 | -0.53 | -13.57 |
| Tax % | - | 72.1% | 140.7% | 34.4% | - | 3522.2% | 308% | 28.1% | 75.3% | -968.2% | -8.4% | -174.2% |
| Profit After Tax | -160.97 | 83.77 | -10.06 | 215.50 | -148.24 | -21.56 | -58.96 | 272.54 | 7.38 | 16.13 | 6.85 | 21.36 |
| EPS (Basic) | -0.65 | 0.34 | -0.04 | 0.87 | -0.57 | -0.08 | -0.23 | 1.04 | 0.03 | 0.06 | 0.03 | 0.08 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| Revenue from Operations | 840.11 | 534.11 | 1,378.00 | 2,245.57 | 1,191.53 |
| YOY Revenue Growth % | 57.29% | -61.24% | -38.63% | 88.46% | - |
| Other Income | 55.83 | 11.15 | 18.92 | 18.49 | 244.98 |
| Total Income | 895.94 | 545.26 | 1,396.92 | 2,264.06 | 1,436.51 |
| Total Expenses + | 150.41 | 154.75 | 124.25 | 260.50 | -620.26 |
| Employee Benefit Expense | 91.61 | 99.27 | 91.09 | 143.92 | 46.35 |
| Other Expenses | 58.80 | 55.48 | 33.16 | 116.58 | -666.61 |
| Operating Profit | 689.70 | 379.36 | 1,253.75 | 1,985.07 | 1,811.79 |
| OPM % | 82.1% | 71% | 91% | 88.4% | 152.1% |
| Profit Before Exceptional | 483.79 | -185.57 | -2,147.23 | -140.91 | 1,564.74 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 483.79 | -185.57 | -2,147.23 | -140.91 | 1,564.74 |
| Tax Expense | 355.55 | 102.01 | -189.42 | 136.97 | 533.72 |
| Tax % | 73.5% | - | - | - | 34.1% |
| Profit After Tax | 128.24 | -287.58 | -1,957.81 | -277.88 | 1,031.02 |
| EPS (Basic) | 0.52 | -1.31 | -10.33 | -1.64 | 6.08 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 602.27 | 618.24 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.19 | 0.26 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 642.46 | 110.38 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 2,489.61 | 2,195.93 | 0.00 | 0.00 | 0.00 |
| Other Equity | -1,275.41 | -1,569.83 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 32.42 | -483.40 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.34 | -18.65 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 500.00 | 500.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 532.08 | -2.05 | 0.00 | 0.00 | 0.00 |