| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.09 | 0.44 | 0.01 | 0.01 | 0.05 | 0.33 | 0.08 | 0.10 | 0.09 | 0.01 | 0.01 | 0.01 |
| YOY Revenue Growth % | -49.11% | 25.21% | -83.33% | -83.94% | -36.23% | -24.46% | 533.61% | 690.7% | 56.8% | -97.35% | -88.62% | -91.37% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.38 |
| Total Income | 0.09 | 0.44 | 0.01 | 0.01 | 0.05 | 0.33 | 0.59 | 0.10 | 0.09 | 0.01 | 0.01 | 0.38 |
| Total Expenses + | -0.03 | 0.46 | 0.09 | 0.10 | 0.12 | 0.07 | 0.08 | 0.30 | 0.31 | 0.07 | 0.06 | 0.11 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.14 | 0.05 | 0.05 | 0.10 |
| Other Expenses | 0.06 | 0.09 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.19 | 0.14 | 0.02 | 0.00 | 0.01 |
| Operating Profit | 0.12 | -0.02 | -0.08 | -0.08 | -0.07 | 0.26 | 0.00 | -0.20 | -0.23 | -0.06 | -0.05 | -0.10 |
| OPM % | 140.6% | -5.2% | -668% | -644.2% | -129.2% | 79.1% | -4% | -196.2% | -263.8% | -704.5% | -585.2% | -1185.2% |
| Profit Before Tax + | 0.12 | -0.02 | -0.08 | -0.08 | -0.07 | 0.26 | 0.51 | -0.20 | -0.23 | -0.06 | -0.05 | 0.27 |
| Tax Expense | 0.03 | -0.03 | -0.02 | 0.02 | 0.00 | 0.01 | 0.17 | -0.05 | -0.01 | -0.02 | -0.01 | 0.07 |
| Tax % | 26.5% | - | - | - | - | 4.5% | 34.2% | - | - | - | - | 24.6% |
| Profit After Tax | 0.09 | 0.01 | -0.06 | -0.10 | -0.07 | 0.25 | 0.34 | -0.15 | -0.21 | -0.05 | -0.04 | 0.20 |
| EPS (Basic) | 0.04 | 0.00 | -0.03 | -0.04 | -0.03 | 0.10 | 0.13 | -0.06 | -0.09 | -0.02 | -0.01 | 0.07 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 0.04 | 0.41 | 0.68 | 0.86 | 0.99 |
| YOY Revenue Growth % | -91.49% | -39.34% | -21.17% | -13.29% | - |
| Other Income | 0.38 | 0.00 | 0.00 | 0.00 | 0.08 |
| Total Income | 0.41 | 0.41 | 0.68 | 0.86 | 1.07 |
| Total Expenses + | 0.36 | 0.38 | 0.53 | 0.83 | 1.03 |
| Employee Benefit Expense | 0.26 | 0.20 | 0.19 | 0.17 | 0.18 |
| Other Expenses | 0.09 | 0.10 | 0.21 | 0.20 | 0.32 |
| Operating Profit | -0.33 | 0.03 | 0.15 | 0.03 | -0.04 |
| OPM % | -928.6% | 6.7% | 22.1% | 3.1% | -3.9% |
| Profit Before Exceptional | 0.05 | 0.03 | 0.15 | 0.03 | 0.04 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.05 | 0.03 | 0.15 | 0.03 | 0.04 |
| Tax Expense | 0.01 | 0.01 | 0.02 | 0.01 | -0.01 |
| Tax % | 25.3% | 28.2% | 14.7% | 48% | -12.7% |
| Profit After Tax | 0.04 | 0.02 | 0.13 | 0.01 | 0.05 |
| EPS (Basic) | 0.01 | 0.01 | 0.05 | 0.01 | 0.02 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 77.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.02 | 0.03 | 0.03 | 0.03 | 0.05 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 77.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.48 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.84 | 0.38 | 0.44 | 0.63 | 0.10 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 78.67 | 44.67 | 44.65 | 44.52 | 44.51 |
| Equity Share Capital | 29.19 | 24.94 | 24.94 | 24.94 | 24.94 |
| Other Equity | 49.47 | 19.73 | 19.71 | 19.58 | 19.56 |
| Non-Current Liabilities | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.10 | 1.04 | 0.99 | 2.33 | 4.77 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 0.11 | -0.11 | 3.94 | 3.32 | -4.52 |
| Cash from Investing Activities | 0.00 | 0.05 | -2.66 | 0.00 | 0.74 |
| Cash from Financing Activities | 0.00 | 0.00 | -1.47 | -2.79 | 3.75 |
| Net Increase/Decrease in Cash | 0.11 | -0.07 | -0.19 | 0.53 | -0.03 |