| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.35 | 1.86 | 2.05 | 1.99 | 15.30 | 2.87 | 30.31 | 72.13 | 33.41 | 8.52 | 0.00 | 29.17 |
| YOY Revenue Growth % | - | - | - | -51.57% | 550.89% | 54.77% | 1379.77% | 3530.37% | 118.44% | 196.39% | -100% | -59.55% |
| Other Income | 0.44 | 0.35 | 0.27 | 0.62 | 0.32 | -0.15 | 0.00 | 2.29 | 2.23 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.79 | 2.20 | 2.32 | 2.61 | 15.62 | 2.73 | 30.31 | 74.42 | 35.64 | 8.52 | 0.00 | 29.17 |
| Total Expenses + | 2.32 | 1.79 | 1.14 | 3.40 | 15.45 | 3.29 | 29.89 | 70.50 | 28.72 | 7.47 | 0.45 | 40.37 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.02 | 0.03 | 0.04 | 0.02 | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 | 0.17 |
| Other Expenses | 0.07 | 0.06 | 0.19 | 1.07 | 0.21 | 0.28 | 0.14 | 0.06 | 0.24 | 0.70 | 0.32 | 10.49 |
| Operating Profit | 0.03 | 0.07 | 0.91 | -1.42 | -0.15 | -0.42 | 0.41 | 1.64 | 4.69 | 1.05 | -0.45 | -11.19 |
| OPM % | 1.4% | 3.8% | 44.3% | -71.2% | -1% | -14.6% | 1.4% | 2.3% | 14% | 12.3% | 0% | -38.4% |
| Profit Before Tax + | 0.47 | 0.41 | 1.18 | -0.79 | 0.17 | -0.57 | 0.41 | 3.92 | 6.91 | 1.05 | -0.45 | -11.19 |
| Tax Expense | 0.12 | 0.11 | 0.31 | -0.11 | 0.14 | -0.14 | 0.00 | 0.88 | 1.75 | 0.26 | -0.10 | -1.94 |
| Tax % | 26.6% | 26.4% | 25.9% | - | 83.2% | - | 0% | 22.4% | 25.4% | 25.2% | - | - |
| Profit After Tax | 0.34 | 0.31 | 0.88 | -0.68 | 0.03 | -0.42 | 0.41 | 3.04 | 5.16 | 0.79 | -0.35 | -9.25 |
| EPS (Basic) | 0.02 | 0.13 | 0.07 | -0.03 | 0.00 | -0.01 | 0.06 | 0.05 | 0.93 | 0.01 | 0.00 | -0.07 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 71.10 | 120.61 | 8.24 | 8.17 |
| YOY Revenue Growth % | -41.05% | 1363.42% | 0.82% | - |
| Other Income | 2.23 | 2.61 | 1.68 | 1.30 |
| Total Income | 73.33 | 123.22 | 9.92 | 9.47 |
| Total Expenses + | 77.00 | 119.21 | 8.65 | 8.75 |
| Employee Benefit Expense | 0.21 | 0.08 | 0.11 | 0.17 |
| Other Expenses | 11.74 | 0.70 | 1.38 | 1.05 |
| Operating Profit | -5.90 | 1.40 | -0.41 | -0.58 |
| OPM % | -8.3% | 1.2% | -4.9% | -7% |
| Profit Before Exceptional | -3.68 | 4.01 | 1.27 | 0.72 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -3.68 | 4.01 | 1.27 | 0.72 |
| Tax Expense | 0.00 | 1.02 | 0.43 | 0.20 |
| Tax % | - | 25.4% | 33.5% | 28% |
| Profit After Tax | -3.68 | 2.99 | 0.85 | 0.52 |
| EPS (Basic) | -0.03 | 0.05 | 0.03 | 0.42 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 1.08 | 1.38 | 1.69 | 0.15 |
| Property, Plant & Equipment | 0.67 | 0.97 | 1.41 | 0.09 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.21 | 0.21 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.10 | 0.10 | 0.00 | 0.00 |
| Current Assets + | 217.73 | 161.93 | 27.21 | 28.35 |
| Inventories | 0.03 | 0.03 | 0.49 | 1.00 |
| Trade Receivables | 85.67 | 54.34 | 5.21 | 4.26 |
| Cash and Cash Equivalents | 0.37 | 0.54 | 0.81 | 0.15 |
| Current Investments | 0.00 | 0.00 | 0.21 | 0.03 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 123.94 | 78.15 | 25.63 | 25.01 |
| Equity Share Capital | 124.50 | 74.54 | 25.01 | 18.19 |
| Other Equity | -0.56 | 3.61 | 0.61 | 6.82 |
| Non-Current Liabilities | 1.42 | 3.69 | 0.26 | 0.00 |
| Current Liabilities | 93.45 | 81.47 | 3.02 | 3.49 |
| Total Liabilities | 94.87 | 85.16 | 3.27 | 3.49 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -35.08 | 35.05 | -1.95 | -1.79 |
| Cash from Investing Activities | -14.56 | -84.79 | 2.65 | -17.78 |
| Cash from Financing Activities | 49.47 | 49.48 | -0.05 | 18.28 |
| Net Increase/Decrease in Cash | -0.17 | -0.27 | 0.66 | -1.28 |