| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.35 | 1.86 | 2.05 | 1.99 | 15.30 | 2.87 | 30.31 | 20.01 | 33.41 | 8.52 | 0.00 | 29.17 |
| YOY Revenue Growth % | 28.92% | 6.41% | 306.11% | 34.81% | 550.89% | 54.77% | 1379.77% | 906.96% | 118.44% | 196.38% | -100% | 45.82% |
| Other Income | 0.44 | 0.35 | 0.27 | 0.26 | 0.32 | -0.15 | 0.00 | 2.27 | 2.23 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.79 | 2.20 | 2.32 | 2.25 | 15.62 | 2.73 | 30.31 | 22.27 | 35.64 | 8.52 | 0.00 | 29.17 |
| Total Expenses + | 2.32 | 1.78 | 1.13 | 2.92 | 15.36 | 3.12 | 29.83 | 18.80 | 28.66 | 7.40 | 0.38 | 40.31 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.02 | 0.03 | 0.04 | 0.02 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | 0.17 |
| Other Expenses | 0.07 | 0.05 | 0.18 | 0.75 | 0.16 | 0.26 | 0.15 | 0.05 | 0.24 | 0.70 | 0.32 | 10.49 |
| Operating Profit | 0.03 | 0.07 | 0.91 | -0.93 | -0.07 | -0.25 | 0.47 | 1.21 | 4.75 | 1.11 | -0.38 | -11.13 |
| OPM % | 1.5% | 4% | 44.6% | -47% | -0.5% | -8.7% | 1.6% | 6% | 14.2% | 13.1% | 0% | -38.2% |
| Profit Before Tax + | 0.47 | 0.42 | 1.19 | -0.67 | 0.26 | -0.40 | 0.47 | 3.48 | 6.97 | 1.11 | -0.38 | -11.13 |
| Tax Expense | 0.12 | 0.11 | 0.31 | -0.13 | 0.14 | -0.14 | 0.01 | 0.88 | 1.75 | 0.28 | -0.10 | -1.94 |
| Tax % | 26.5% | 26% | 25.8% | - | 55.1% | - | 1.7% | 25.3% | 25.1% | 25.2% | - | - |
| Profit After Tax | 0.35 | 0.31 | 0.88 | -0.54 | 0.11 | -0.26 | 0.46 | 2.60 | 5.22 | 0.83 | -0.29 | -9.19 |
| EPS (Basic) | 0.02 | 0.04 | 0.07 | -0.02 | 0.01 | 0.00 | 0.06 | 0.03 | 0.94 | 0.01 | 0.00 | -0.07 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 71.10 | 68.48 | 8.24 | 5.55 | 1.46 | 1.36 | 2.25 |
| YOY Revenue Growth % | 3.83% | 730.95% | 48.61% | 280.8% | 7.07% | -39.42% | - |
| Other Income | 2.23 | 2.59 | 1.32 | 0.92 | 1.09 | 0.11 | 0.14 |
| Total Income | 73.33 | 71.07 | 9.56 | 6.46 | 2.55 | 1.47 | 2.38 |
| Total Expenses + | 76.76 | 67.17 | 8.15 | 5.78 | 2.76 | 1.59 | 2.11 |
| Employee Benefit Expense | 0.21 | 0.08 | 0.11 | 0.11 | 0.10 | 0.12 | 0.10 |
| Other Expenses | 11.74 | 0.63 | 1.05 | 0.74 | 0.05 | 0.03 | 0.02 |
| Operating Profit | -5.65 | 1.31 | 0.09 | -0.23 | -1.30 | -0.23 | 0.13 |
| OPM % | -8% | 1.9% | 1.1% | -4.2% | -89.6% | -16.8% | 5.9% |
| Profit Before Exceptional | -3.43 | 3.90 | 1.41 | 0.69 | 0.00 | -0.11 | 0.27 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -3.43 | 3.90 | 1.41 | 0.69 | -0.21 | -0.11 | 0.27 |
| Tax Expense | 0.00 | 1.02 | 0.41 | 0.18 | -0.21 | 0.01 | 0.05 |
| Tax % | - | 26.1% | 28.9% | 25.8% | - | - | 17.8% |
| Profit After Tax | -3.43 | 2.88 | 1.00 | 0.51 | 0.00 | -0.12 | 0.22 |
| EPS (Basic) | -0.03 | 0.04 | 0.04 | 0.42 | -0.71 | -0.41 | 0.74 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 6.33 | 6.39 | 6.55 | 0.12 | 0.73 | 0.77 | 0.84 |
| Property, Plant & Equipment | 0.13 | 0.18 | 0.26 | 0.06 | 0.00 | 0.11 | 0.17 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 6.03 | 6.03 | 6.03 | 0.00 | 0.00 | 0.00 | 0.01 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 151.06 | 95.25 | 21.59 | 27.49 | 5.50 | 5.67 | 5.79 |
| Inventories | 0.00 | 0.00 | 0.49 | 1.00 | 0.00 | 2.58 | 1.80 |
| Trade Receivables | 85.32 | 53.99 | 4.89 | 3.94 | 0.00 | 1.75 | 1.23 |
| Cash and Cash Equivalents | 0.35 | 0.53 | 0.69 | 0.13 | 1.43 | 0.05 | 0.07 |
| Current Investments | 0.00 | 0.00 | 0.00 | 6.03 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 124.21 | 78.16 | 25.75 | 24.98 | 0.00 | 6.40 | 6.48 |
| Equity Share Capital | 124.50 | 74.54 | 25.01 | 18.19 | 0.00 | 3.00 | 3.00 |
| Other Equity | -0.30 | 3.62 | 0.74 | 6.79 | 0.00 | 3.40 | 3.48 |
| Non-Current Liabilities | 1.33 | 3.60 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 31.86 | 19.88 | 2.13 | 2.63 | 0.05 | 0.03 | 0.15 |
| Total Liabilities | 33.19 | 23.48 | 2.39 | 2.63 | 0.00 | 0.03 | 0.15 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -35.08 | -27.24 | -1.82 | -1.99 | 4.01 | -0.21 | 0.00 |
| Cash from Investing Activities | -14.56 | -22.41 | 2.43 | -17.59 | -2.62 | 0.19 | 0.00 |
| Cash from Financing Activities | 49.47 | 49.48 | -0.05 | 18.28 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.17 | -0.17 | 0.56 | -1.30 | 1.39 | -0.02 | 0.00 |