| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 190.29 | 234.20 | 234.13 | 240.77 | 247.05 | 296.28 |
| YOY Revenue Growth % | - | - | - | - | 29.82% | 26.51% |
| Other Income | 7.85 | 10.19 | 14.51 | 11.58 | 14.93 | 16.12 |
| Total Income | 198.14 | 244.39 | 248.64 | 252.35 | 261.98 | 312.40 |
| Total Expenses + | 52.50 | 56.75 | 67.85 | 69.89 | 80.99 | 82.02 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 23.05 | 27.33 | 30.59 | 30.38 | 30.95 | 31.88 |
| Other Expenses | 24.19 | 24.56 | 33.67 | 33.03 | 47.53 | 41.30 |
| Operating Profit | 137.80 | 177.45 | 166.28 | 170.88 | 166.05 | 214.26 |
| OPM % | 72.4% | 75.8% | 71% | 71% | 67.2% | 72.3% |
| Profit Before Tax + | 145.65 | 187.64 | 180.79 | 182.46 | 180.98 | 230.38 |
| Tax Expense | 33.97 | 48.49 | 43.31 | 43.33 | 49.49 | 56.15 |
| Tax % | 23.3% | 25.8% | 24% | 23.7% | 27.3% | 24.4% |
| Profit After Tax | 111.68 | 139.14 | 137.48 | 139.13 | 131.50 | 174.23 |
| EPS (Basic) | 2.81 | 3.22 | 3.18 | 3.22 | 3.04 | 4.03 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 1,252.42 | 0.00 | 785.42 |
| YOY Revenue Growth % | - | -100% | - |
| Other Income | 67.33 | 0.00 | 31.11 |
| Total Income | 1,319.75 | 0.00 | 816.52 |
| Total Expenses + | 357.51 | 0.00 | 209.59 |
| Employee Benefit Expense | 151.13 | 0.00 | 106.05 |
| Other Expenses | 180.09 | 0.00 | 103.54 |
| Operating Profit | 894.92 | 0.00 | 575.82 |
| OPM % | 71.5% | 0% | 73.3% |
| Profit Before Exceptional | 962.25 | 0.00 | 586.83 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 962.25 | 0.00 | 586.83 |
| Tax Expense | 240.77 | 0.00 | 147.58 |
| Tax % | 25% | - | 25.1% |
| Profit After Tax | 721.48 | 0.00 | 439.25 |
| EPS (Basic) | 16.69 | 0.00 | 11.04 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 1,923.53 | 0.00 | 1,543.55 |
| Property, Plant & Equipment | 137.64 | 0.00 | 75.56 |
| Capital Work in Progress | 61.87 | 0.00 | 36.09 |
| Non-Current Investments | 1,430.87 | 0.00 | 1,349.13 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.90 | 0.00 | 43.12 |
| Current Assets + | 800.23 | 0.00 | 909.70 |
| Inventories | 1.25 | 0.00 | 0.65 |
| Trade Receivables | 258.48 | 0.00 | 143.89 |
| Cash and Cash Equivalents | 2.64 | 0.00 | 68.96 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 2,590.84 | 0.00 | 0.00 |
| Equity Share Capital | 86.43 | 0.00 | 86.43 |
| Other Equity | 2,504.40 | 0.00 | 2,101.06 |
| Non-Current Liabilities | 35.92 | 0.00 | 31.76 |
| Current Liabilities | 97.01 | 0.00 | 234.01 |
| Total Liabilities | 132.93 | 0.00 | 265.77 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 571.67 | 0.00 | 378.40 |
| Cash from Investing Activities | -301.97 | 0.00 | -1,633.72 |
| Cash from Financing Activities | -336.01 | 0.00 | 1,209.80 |
| Net Increase/Decrease in Cash | -66.31 | 0.00 | -45.51 |