Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,061.63 | 3,761.85 | 3,822.53 | 3,926.19 | 3,964.42 | 3,891.47 | 4,088.40 | 4,146.09 | 4,340.77 | 4,326.75 | 4,445.96 | 4,489.02 |
| YOY Revenue Growth % | 53.28% | 6.56% | -2.54% | -3.98% | -2.39% | 3.45% | 6.96% | 5.6% | 9.49% | 11.19% | 8.75% | 8.27% |
| Other Income | 65.44 | 45.66 | 61.67 | 54.57 | 79.89 | 72.36 | 83.02 | 88.40 | 90.34 | 89.40 | 94.90 | 89.17 |
| Total Income | 4,127.07 | 3,807.51 | 3,884.20 | 3,980.76 | 4,044.31 | 3,963.83 | 4,171.42 | 4,234.49 | 4,431.11 | 4,416.15 | 4,540.86 | 4,578.19 |
| Total Expenses + | 802.83 | 785.42 | 785.28 | 817.97 | 890.36 | 829.35 | 846.68 | 840.86 | 3,969.51 | 3,943.16 | 4,135.88 | 4,152.56 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 46.68 | 50.84 | 51.55 | 59.08 | 66.89 | 51.68 | 49.43 | 51.21 | 51.83 | 57.50 | 54.10 | 81.45 |
| Other Expenses | 756.15 | 734.58 | 733.73 | 758.89 | 823.47 | 777.67 | 797.25 | 789.65 | 851.55 | 830.29 | 809.70 | 830.97 |
| Operating Profit | 3,258.80 | 2,976.43 | 3,037.25 | 3,108.22 | 3,074.06 | 3,062.12 | 3,241.72 | 3,305.23 | 371.26 | 383.59 | 310.08 | 336.46 |
| OPM % | 80.2% | 79.1% | 79.5% | 79.2% | 77.5% | 78.7% | 79.3% | 79.7% | 8.6% | 8.9% | 7% | 7.5% |
| Profit Before Tax + | 435.40 | 586.74 | 613.92 | 513.22 | 487.60 | 536.02 | 497.06 | 326.56 | 461.60 | 472.99 | 404.98 | 425.63 |
| Tax Expense | 37.89 | 64.75 | 61.25 | 37.77 | 54.31 | 55.80 | 42.89 | 1.14 | 8.39 | 45.18 | 20.03 | 33.62 |
| Tax % | 8.7% | 11% | 10% | 7.4% | 11.1% | 10.4% | 8.6% | 0.3% | 1.8% | 9.6% | 4.9% | 7.9% |
| Profit After Tax | 397.51 | 521.99 | 552.67 | 475.45 | 433.29 | 480.22 | 454.17 | 325.42 | 453.21 | 427.81 | 384.95 | 392.01 |
| EPS (Basic) | 5.68 | 7.46 | 7.90 | 6.79 | 6.20 | 6.87 | 6.50 | 4.66 | 3.25 | 3.06 | 2.76 | 2.81 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16,466.73 | 15,456.53 | 15,603.02 | 8,484.73 | 5,438.68 | 7,165.49 | 6,361.87 |
| YOY Revenue Growth % | 6.54% | -0.94% | 83.9% | 56.01% | -24.1% | 12.63% | - |
| Other Income | 334.12 | 260.95 | 202.91 | 176.64 | 114.83 | 143.18 | 128.45 |
| Total Income | 16,800.85 | 15,717.48 | 15,805.93 | 8,661.37 | 5,553.51 | 7,308.67 | 6,490.32 |
| Total Expenses + | 14,979.61 | 3,279.73 | 3,127.22 | 2,211.29 | 1,726.15 | 1,966.49 | 1,707.57 |
| Employee Benefit Expense | 204.15 | 228.36 | 188.18 | 175.95 | 134.39 | 151.70 | 142.55 |
| Other Expenses | 3,216.12 | 3,051.37 | 2,939.04 | 2,035.34 | 1,591.76 | 1,814.79 | 1,565.02 |
| Operating Profit | 1,487.12 | 12,176.80 | 12,475.80 | 6,273.44 | 3,712.53 | 5,199.00 | 4,654.30 |
| OPM % | 9% | 78.8% | 80% | 73.9% | 68.3% | 72.6% | 73.2% |
| Profit Before Exceptional | 1,821.24 | 2,201.48 | 1,868.74 | 1,727.48 | 1,296.09 | 1,402.45 | 1,182.31 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,821.24 | 2,201.48 | 1,868.74 | 1,727.48 | 1,296.09 | 1,402.45 | 1,182.31 |
| Tax Expense | 108.23 | 218.08 | 229.09 | 225.21 | 123.54 | 153.46 | 340.21 |
| Tax % | 5.9% | 9.9% | 12.3% | 13% | 9.5% | 10.9% | 28.8% |
| Profit After Tax | 1,713.01 | 1,983.40 | 1,639.65 | 1,502.27 | 1,172.55 | 1,248.99 | 842.10 |
| EPS (Basic) | 12.27 | 28.36 | 23.42 | 21.46 | 16.75 | 17.84 | 12.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 10,923.02 | 9,856.52 | 8,392.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 7,182.28 | 6,376.39 | 5,513.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,526.97 | 1,396.44 | 1,433.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 9.59 | 226.89 | 219.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,658.34 | 4,363.44 | 4,227.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 48.76 | 52.23 | 49.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 706.70 | 1,018.63 | 903.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 144.62 | 219.04 | 105.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 880.62 | 419.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 280.00 | 140.00 | 140.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 10,335.77 | 9,493.37 | 7,791.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 624.83 | 490.11 | 457.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,314.07 | 4,080.02 | 4,231.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4,938.90 | 4,570.13 | 4,689.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,198.80 | 1,531.76 | 2,291.93 | 1,897.90 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,519.09 | -1,102.80 | -841.36 | -1,584.76 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -754.13 | -315.53 | -1,358.62 | -328.46 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -74.42 | 113.43 | 91.95 | -15.32 | 0.00 | 0.00 | 0.00 |