Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,061.63 | 37.62 | 3,822.53 | 3,926.19 | 3,964.42 | 3,891.47 | 4,088.09 | 4,146.39 | 4,340.50 | 4,326.60 | 4,445.89 | 4,488.71 |
| YOY Revenue Growth % | 53.28% | -98.93% | -2.54% | -3.98% | -2.39% | 10244.56% | 6.95% | 5.61% | 9.49% | 11.18% | 8.75% | 8.26% |
| Other Income | 65.44 | 0.46 | 133.97 | 54.98 | 109.44 | 72.67 | 149.32 | 128.75 | 90.81 | 90.07 | 162.57 | 130.09 |
| Total Income | 4,127.07 | 38.08 | 3,956.50 | 3,981.17 | 4,073.86 | 3,964.14 | 4,237.41 | 4,275.14 | 4,431.31 | 4,416.67 | 4,608.46 | 4,618.80 |
| Total Expenses + | 802.83 | 7.85 | 785.28 | 816.16 | 889.04 | 827.81 | 845.33 | 839.47 | 3,965.68 | 3,940.87 | 4,133.10 | 4,149.33 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 46.68 | 0.51 | 51.55 | 58.28 | 65.96 | 50.71 | 48.43 | 50.16 | 50.97 | 56.59 | 52.98 | 80.61 |
| Other Expenses | 756.15 | 7.35 | 733.73 | 757.88 | 823.08 | 777.10 | 796.90 | 789.31 | 851.06 | 829.91 | 809.03 | 830.10 |
| Operating Profit | 3,258.80 | 29.76 | 3,037.25 | 3,110.03 | 3,075.38 | 3,063.66 | 3,242.76 | 3,306.92 | 374.82 | 385.73 | 312.79 | 339.38 |
| OPM % | 80.2% | 79.1% | 79.5% | 79.2% | 77.6% | 78.7% | 79.3% | 79.8% | 8.6% | 8.9% | 7% | 7.6% |
| Profit Before Tax + | 435.40 | 5.87 | 686.22 | 515.53 | 518.67 | 538.00 | 564.53 | 368.74 | 465.63 | 475.80 | 475.36 | 469.47 |
| Tax Expense | 105.65 | 1.48 | 151.41 | 123.46 | 135.87 | 136.55 | 133.44 | 82.92 | 116.40 | 119.86 | 102.85 | 110.90 |
| Tax % | 24.3% | 25.3% | 22.1% | 23.9% | 26.2% | 25.4% | 23.6% | 22.5% | 25% | 25.2% | 21.6% | 23.6% |
| Profit After Tax | 329.75 | 4.38 | 534.81 | 392.07 | 382.80 | 401.45 | 431.09 | 285.82 | 349.23 | 355.94 | 372.51 | 358.57 |
| EPS (Basic) | 4.71 | 6.26 | 7.64 | 5.60 | 5.47 | 5.74 | 6.16 | 4.08 | 2.49 | 2.54 | 2.66 | 2.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16,466.45 | 15,456.53 | 15,603.02 | 8,484.73 | 5,438.68 | 7,165.49 | 6,361.87 |
| YOY Revenue Growth % | 6.53% | -0.94% | 83.9% | 56.01% | -24.1% | 12.63% | - |
| Other Income | 441.55 | 363.21 | 261.91 | 215.04 | 150.23 | 156.38 | 146.15 |
| Total Income | 16,908.00 | 15,819.74 | 15,864.93 | 8,699.77 | 5,588.91 | 7,321.87 | 6,508.02 |
| Total Expenses + | 14,971.10 | 3,276.60 | 3,127.22 | 2,211.29 | 1,726.15 | 1,966.49 | 1,707.57 |
| Employee Benefit Expense | 200.27 | 226.63 | 188.18 | 175.95 | 134.39 | 151.70 | 142.55 |
| Other Expenses | 3,214.37 | 3,049.97 | 2,939.04 | 2,035.34 | 1,591.76 | 1,814.79 | 1,565.02 |
| Operating Profit | 1,495.35 | 12,179.93 | 12,475.80 | 6,273.44 | 3,712.53 | 5,199.00 | 4,654.30 |
| OPM % | 9.1% | 78.8% | 80% | 73.9% | 68.3% | 72.6% | 73.2% |
| Profit Before Exceptional | 1,936.90 | 2,307.16 | 1,927.74 | 1,765.88 | 1,331.49 | 1,415.65 | 1,200.01 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,936.90 | 2,307.16 | 1,927.74 | 1,765.88 | 1,331.49 | 1,415.65 | 1,200.01 |
| Tax Expense | 469.31 | 559.08 | 482.72 | 450.93 | 325.84 | 279.11 | 413.34 |
| Tax % | 24.2% | 24.2% | 25% | 25.5% | 24.5% | 19.7% | 34.4% |
| Profit After Tax | 1,467.59 | 1,748.08 | 1,445.02 | 1,314.96 | 1,005.65 | 1,136.54 | 786.67 |
| EPS (Basic) | 10.48 | 24.97 | 20.64 | 18.79 | 14.37 | 16.24 | 11.24 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 9,548.74 | 8,765.32 | 7,548.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 7,165.16 | 6,376.34 | 5,513.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,485.66 | 1,396.44 | 1,433.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 292.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 5.72 | 222.57 | 219.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,639.93 | 4,355.25 | 4,227.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 48.76 | 52.23 | 49.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 707.78 | 1,018.52 | 903.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 136.06 | 212.79 | 105.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 880.62 | 419.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 280.00 | 140.00 | 140.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 9,004.02 | 8,411.74 | 6,946.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 600.87 | 490.09 | 457.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,303.78 | 4,078.74 | 4,231.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4,904.65 | 4,568.83 | 4,689.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,205.28 | 1,535.66 | 2,230.59 | 1,897.90 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,507.35 | -1,094.82 | -841.36 | -1,584.76 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -774.66 | -333.66 | -1,358.62 | -328.46 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -76.73 | 107.18 | 30.61 | -15.32 | 0.00 | 0.00 | 0.00 |