Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 582.59 | 537.14 | 617.37 | 572.08 | 586.28 | 644.30 |
| YOY Revenue Growth % | - | - | - | - | 0.63% | 19.95% |
| Other Income | 63.85 | 36.34 | 63.03 | -24.67 | 134.22 | 10.49 |
| Total Income | 646.45 | 573.48 | 680.40 | 547.42 | 720.50 | 654.79 |
| Total Expenses + | 219.67 | 410.21 | 452.85 | 427.52 | 466.26 | 500.18 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 148.85 | 162.79 | 176.30 | 153.72 | 174.85 | 182.61 |
| Other Expenses | 70.82 | 80.25 | 85.98 | 86.90 | 91.09 | 86.44 |
| Operating Profit | 362.93 | 126.93 | 164.52 | 144.56 | 120.02 | 144.12 |
| OPM % | 62.3% | 23.6% | 26.6% | 25.3% | 20.5% | 22.4% |
| Profit Before Tax + | 250.09 | 163.28 | 227.54 | 119.90 | 254.24 | 154.61 |
| Tax Expense | 52.86 | 35.25 | 52.01 | 34.75 | 66.39 | 39.50 |
| Tax % | 21.1% | 21.6% | 22.9% | 29% | 26.1% | 25.5% |
| Profit After Tax | 197.23 | 128.03 | 175.53 | 85.15 | 187.85 | 115.11 |
| EPS (Basic) | 6.39 | 4.14 | 5.67 | 2.72 | 6.03 | 3.69 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 2,405.02 |
| YOY Revenue Growth % | - |
| Other Income | 162.41 |
| Total Income | 2,567.43 |
| Total Expenses + | 1,642.84 |
| Employee Benefit Expense | 590.52 |
| Other Expenses | 321.24 |
| Operating Profit | 762.18 |
| OPM % | 31.7% |
| Profit Before Exceptional | 924.59 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 924.59 |
| Tax Expense | 211.71 |
| Tax % | 22.9% |
| Profit After Tax | 712.88 |
| EPS (Basic) | 23.06 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 0.00 |
| Property, Plant & Equipment | 219.26 |
| Capital Work in Progress | 1.69 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 92.07 |
| Current Assets + | 0.00 |
| Inventories | 0.00 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 612.20 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 61.99 |
| Other Equity | 2,445.24 |
| Non-Current Liabilities | 0.00 |
| Current Liabilities | 0.00 |
| Total Liabilities | 5,445.84 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 870.89 |
| Cash from Investing Activities | -176.96 |
| Cash from Financing Activities | -490.01 |
| Net Increase/Decrease in Cash | 203.92 |