| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 241.31 | 290.37 | 319.47 | 355.69 | 403.53 | 412.69 |
| YOY Revenue Growth % | - | - | - | - | 67.22% | 42.13% |
| Other Income | 6.25 | 1.69 | 2.15 | 1.68 | 1.88 | 1.45 |
| Total Income | 247.57 | 292.06 | 321.62 | 357.37 | 405.41 | 414.14 |
| Total Expenses + | 148.89 | 171.24 | 179.77 | 189.40 | 220.54 | 215.79 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 111.51 | 118.65 | 142.83 | 149.10 | 165.70 | 174.75 |
| Other Expenses | 26.78 | 42.78 | 26.91 | 28.71 | 41.55 | 26.43 |
| Operating Profit | 92.42 | 119.12 | 139.70 | 166.30 | 182.99 | 196.90 |
| OPM % | 38.3% | 41% | 43.7% | 46.8% | 45.3% | 47.7% |
| Profit Before Tax + | 98.67 | 120.82 | 141.84 | 167.97 | 184.87 | 198.35 |
| Tax Expense | 15.90 | 21.01 | 28.97 | 29.57 | 38.63 | 29.35 |
| Tax % | 16.1% | 17.4% | 20.4% | 17.6% | 20.9% | 14.8% |
| Profit After Tax | 82.77 | 99.81 | 112.88 | 138.40 | 146.24 | 169.01 |
| EPS (Basic) | 4.98 | 6.00 | 6.75 | 8.28 | 8.74 | 10.10 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 1,491.38 | 973.08 |
| YOY Revenue Growth % | 53.26% | - |
| Other Income | 7.16 | 15.32 |
| Total Income | 1,498.54 | 988.40 |
| Total Expenses + | 805.50 | 586.43 |
| Employee Benefit Expense | 632.38 | 432.20 |
| Other Expenses | 123.61 | 114.46 |
| Operating Profit | 685.88 | 386.66 |
| OPM % | 46% | 39.7% |
| Profit Before Exceptional | 693.03 | 401.97 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 693.03 | 401.97 |
| Tax Expense | 126.52 | 70.02 |
| Tax % | 18.3% | 17.4% |
| Profit After Tax | 566.52 | 331.95 |
| EPS (Basic) | 33.85 | 19.94 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 1,699.21 | 970.29 |
| Property, Plant & Equipment | 43.38 | 29.52 |
| Capital Work in Progress | 0.00 | 5.29 |
| Non-Current Investments | 1,352.20 | 734.20 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 102.73 | 71.21 |
| Current Assets + | 464.75 | 434.48 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 396.39 | 308.78 |
| Cash and Cash Equivalents | 27.32 | 73.12 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 1,788.44 | 1,227.03 |
| Equity Share Capital | 17.07 | 17.02 |
| Other Equity | 1,771.37 | 1,210.00 |
| Non-Current Liabilities | 94.44 | 76.17 |
| Current Liabilities | 281.08 | 101.57 |
| Total Liabilities | 375.52 | 177.75 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 550.49 | 273.82 |
| Cash from Investing Activities | -600.23 | -103.81 |
| Cash from Financing Activities | -7.08 | 23.52 |
| Net Increase/Decrease in Cash | -56.46 | 193.52 |