Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 636.90 | 701.73 | 692.61 | 685.27 | 700.56 | 662.28 | 691.92 | 643.22 | 567.15 | 641.54 | 718.65 | 702.83 |
| YOY Revenue Growth % | -15.83% | -5.61% | 3% | 9.89% | 10% | -5.62% | -0.1% | -6.14% | -19.04% | -3.13% | 3.86% | 9.27% |
| Other Income | 4.69 | 9.76 | 12.54 | 8.89 | 231.59 | 16.61 | 21.76 | 15.70 | 17.16 | 21.14 | 17.49 | 21.23 |
| Total Income | 641.59 | 711.49 | 705.15 | 694.16 | 932.15 | 678.89 | 713.68 | 658.92 | 584.31 | 662.68 | 736.14 | 724.06 |
| Total Expenses + | 526.48 | 536.98 | 536.94 | 527.28 | 773.63 | 481.43 | 536.32 | 522.28 | 521.08 | 538.38 | 604.16 | 563.68 |
| Cost of Materials Consumed | 356.92 | 373.75 | 364.08 | 361.33 | 346.70 | 319.90 | 282.19 | 257.59 | 231.83 | 248.46 | 254.40 | 257.17 |
| Employee Benefit Expense | 56.46 | 51.82 | 50.59 | 55.25 | 64.64 | 53.43 | 59.47 | 58.51 | 66.48 | 61.96 | 60.89 | 71.03 |
| Other Expenses | 113.10 | 111.41 | 122.27 | 110.70 | 362.29 | 108.10 | 194.66 | 206.18 | 202.75 | 196.09 | 237.96 | 224.50 |
| Operating Profit | 110.42 | 164.75 | 155.67 | 157.99 | -73.07 | 180.85 | 155.60 | 120.94 | 46.07 | 103.16 | 114.49 | 139.15 |
| OPM % | 17.3% | 23.5% | 22.5% | 23.1% | -10.4% | 27.3% | 22.5% | 18.8% | 8.1% | 16.1% | 15.9% | 19.8% |
| Profit Before Tax + | 98.71 | 148.76 | 123.50 | 144.14 | 116.77 | 160.38 | 177.56 | 116.17 | 63.23 | 124.30 | 131.98 | 160.38 |
| Tax Expense | 35.06 | 38.76 | 33.54 | 36.27 | 34.12 | 42.86 | 44.83 | 30.04 | 16.16 | 32.82 | 33.21 | 29.71 |
| Tax % | 35.5% | 26.1% | 27.2% | 25.2% | 29.2% | 26.7% | 25.2% | 25.9% | 25.6% | 26.4% | 25.2% | 18.5% |
| Profit After Tax | 63.65 | 110.00 | 89.96 | 107.87 | 82.65 | 117.52 | 132.73 | 86.13 | 47.07 | 91.48 | 98.77 | 130.67 |
| EPS (Basic) | 11.80 | 20.39 | 16.67 | 19.99 | 15.32 | 21.78 | 24.60 | 15.96 | 8.72 | 16.96 | 18.31 | 24.22 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,564.57 | 2,780.17 | 2,676.39 | 2,602.95 | 1,844.23 | 1,611.94 | 1,633.78 |
| YOY Revenue Growth % | -7.75% | 3.88% | 2.82% | 41.14% | 14.41% | -1.34% | - |
| Other Income | 66.74 | 262.78 | 25.66 | 18.06 | 51.30 | 21.98 | 14.51 |
| Total Income | 2,631.31 | 3,042.95 | 2,702.05 | 2,621.01 | 1,895.53 | 1,633.92 | 1,648.29 |
| Total Expenses + | 2,119.27 | 2,374.83 | 2,204.66 | 1,803.67 | 1,479.50 | 1,521.92 | 1,412.17 |
| Cost of Materials Consumed | 1,025.98 | 1,445.86 | 1,474.70 | 1,108.48 | 908.34 | 939.84 | 823.89 |
| Employee Benefit Expense | 237.89 | 222.30 | 196.05 | 206.71 | 166.28 | 154.80 | 174.12 |
| Other Expenses | 778.03 | 706.67 | 533.91 | 488.48 | 404.88 | 427.28 | 414.16 |
| Operating Profit | 445.30 | 405.34 | 471.73 | 799.28 | 364.73 | 90.02 | 221.61 |
| OPM % | 17.4% | 14.6% | 17.6% | 30.7% | 19.8% | 5.6% | 13.6% |
| Profit Before Exceptional | 512.04 | 533.17 | 338.78 | 657.06 | 227.39 | -91.94 | 105.92 |
| Exceptional Items | 0.00 | 0.00 | -15.70 | 0.00 | 0.00 | -1.73 | -75.97 |
| Profit Before Tax + | 512.04 | 533.17 | 323.08 | 657.06 | 227.39 | -93.67 | 29.95 |
| Tax Expense | 133.95 | 142.69 | 97.35 | 149.19 | 60.64 | -25.34 | 18.91 |
| Tax % | 26.2% | 26.8% | 30.1% | 22.7% | 26.7% | - | 63.1% |
| Profit After Tax | 378.09 | 390.48 | 225.73 | 507.87 | 166.75 | -68.33 | 11.04 |
| EPS (Basic) | 70.08 | 72.37 | 41.84 | 94.13 | 61.81 | -25.33 | 4.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,244.87 | 1,174.06 | 1,244.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,017.77 | 974.76 | 959.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 74.39 | 65.59 | 64.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2.54 | 2.57 | 114.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 10.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,922.83 | 1,657.48 | 1,391.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 736.15 | 711.83 | 647.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 113.20 | 84.73 | 85.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 7.25 | 51.73 | 7.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 896.64 | 361.75 | 262.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 53.96 | 53.96 | 53.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,268.33 | 2,048.06 | 1,804.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 125.43 | 80.09 | 111.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 720.18 | 649.64 | 666.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 845.61 | 729.73 | 777.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 586.06 | 383.93 | 518.38 | 388.52 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -559.68 | -74.85 | -222.08 | -105.01 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -70.88 | -264.56 | -295.79 | -283.48 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -44.50 | 44.52 | 0.51 | 0.03 | 0.00 | 0.00 | 0.00 |