Current Price: ₹0.00
| Particulars | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 39.02 | 48.51 | 45.70 | 94.47 | 89.10 | 45.81 | 5.13 | 3.34 | 0.32 | 2.17 | 0.55 | 24.47 |
| YOY Revenue Growth % | - | - | - | 289.06% | 128.36% | -5.57% | -88.76% | -96.47% | -99.64% | -95.26% | -89.35% | 633.04% |
| Other Income | 11.84 | 0.03 | 0.08 | 0.15 | 0.03 | 0.03 | 0.55 | 1.05 | 0.03 | 0.03 | 0.03 | 11.35 |
| Total Income | 50.85 | 48.54 | 45.78 | 94.62 | 89.12 | 45.84 | 5.68 | 4.39 | 0.34 | 2.20 | 0.57 | 35.82 |
| Total Expenses + | 41.46 | 38.11 | 53.59 | 88.19 | 91.67 | 66.11 | 7.77 | 5.35 | 0.56 | 1.42 | 2.23 | 43.79 |
| Cost of Materials Consumed | 32.48 | 27.03 | 38.40 | 53.70 | 60.71 | 39.24 | 5.50 | 3.24 | 0.19 | 1.10 | 0.32 | 9.71 |
| Employee Benefit Expense | 0.11 | 0.08 | 0.09 | 0.09 | 0.12 | 0.11 | 0.07 | 0.27 | 0.07 | 0.07 | 0.07 | 0.18 |
| Other Expenses | 8.87 | 11.00 | 15.11 | 34.40 | 30.85 | 26.76 | 2.19 | 1.84 | 0.30 | 0.25 | 1.84 | 33.90 |
| Operating Profit | -2.45 | 10.40 | -7.90 | 6.29 | -2.57 | -20.30 | -2.63 | -2.01 | -0.24 | 0.75 | -1.69 | -19.32 |
| OPM % | -6.3% | 21.4% | -17.3% | 6.7% | -2.9% | -44.3% | -51.3% | -60.2% | -76.6% | 34.6% | -308.4% | -79% |
| Profit Before Tax + | 7.90 | 3.78 | -10.21 | 3.75 | -5.88 | -32.78 | -4.05 | 9.11 | -3.50 | -2.34 | -3.53 | -20.46 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | - | 0% | - | - | - | 0% | - | - | - | - |
| Profit After Tax | 7.90 | 3.78 | -10.21 | 3.75 | -5.88 | -32.78 | -4.05 | 9.11 | -3.50 | -2.34 | -3.53 | -20.46 |
| EPS (Basic) | 0.90 | 0.43 | -1.16 | 0.43 | -0.67 | -3.73 | -0.46 | 1.04 | -0.40 | -0.27 | -0.40 | -2.33 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 27.50 | 143.38 | 100.05 | 52.91 | 99.82 | 58.53 |
| YOY Revenue Growth % | -80.82% | 43.31% | 89.08% | -46.99% | 70.54% | - |
| Other Income | 11.43 | 13.75 | 11.92 | 1.56 | 0.28 | 2.25 |
| Total Income | 38.93 | 157.13 | 111.97 | 54.47 | 100.10 | 60.78 |
| Total Expenses + | 48.00 | 170.90 | 108.14 | 74.20 | 110.75 | 96.03 |
| Cost of Materials Consumed | 11.32 | 108.69 | 82.41 | 47.50 | 73.61 | 31.73 |
| Employee Benefit Expense | 0.39 | 0.57 | 0.50 | 1.17 | 6.86 | 1.38 |
| Other Expenses | 36.29 | 61.64 | 25.24 | 25.54 | 30.29 | 62.92 |
| Operating Profit | -20.50 | -27.52 | -8.09 | -21.29 | -10.93 | -37.50 |
| OPM % | -74.5% | -19.2% | -8.1% | -40.2% | -11% | -64.1% |
| Profit Before Exceptional | -29.83 | -33.60 | -8.74 | -25.05 | -16.75 | -64.63 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -29.83 | -33.60 | -8.74 | -25.05 | -16.75 | -64.63 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - |
| Profit After Tax | -29.83 | -33.60 | -8.74 | -25.05 | -16.75 | -64.63 |
| EPS (Basic) | -3.39 | -3.82 | -0.99 | -2.85 | -1.90 | -9.54 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 166.16 | 149.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 165.73 | 148.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6.41 | 55.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 29.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 6.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.45 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 87.93 | 87.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -396.07 | -366.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 268.41 | 268.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 212.31 | 214.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 480.71 | 483.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 24.01 | 4.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -23.66 | 14.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.03 | -22.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.33 | -3.66 | 0.00 | 0.00 | 0.00 | 0.00 |