| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 115.65 | 163.71 | 278.40 | 458.77 | 612.03 | 721.73 | 776.75 | 575.34 | 793.93 |
| YOY Revenue Growth % | - | - | - | - | 429.19% | 340.86% | 179% | 25.41% | 29.72% |
| Other Income | 0.22 | 0.48 | 1.66 | 2.49 | 0.67 | 8.59 | 12.10 | 6.95 | -1.55 |
| Total Income | 115.87 | 164.19 | 280.07 | 461.26 | 612.70 | 730.33 | 788.85 | 582.29 | 792.38 |
| Total Expenses + | 109.63 | 156.63 | 257.79 | 416.00 | 538.55 | 650.64 | 691.81 | 520.33 | 706.09 |
| Cost of Materials Consumed | 91.41 | 141.35 | 225.03 | 381.49 | 402.95 | 400.16 | 672.50 | 327.27 | 617.99 |
| Employee Benefit Expense | 3.10 | 4.12 | 6.96 | 8.73 | 11.34 | 14.35 | 20.27 | 13.57 | 16.69 |
| Other Expenses | 5.68 | 7.11 | 11.63 | 16.98 | 17.19 | 27.85 | 62.67 | 35.27 | 39.35 |
| Operating Profit | 6.02 | 7.08 | 20.61 | 42.77 | 73.48 | 71.10 | 84.94 | 55.01 | 87.84 |
| OPM % | 5.2% | 4.3% | 7.4% | 9.3% | 12% | 9.9% | 10.9% | 9.6% | 11.1% |
| Profit Before Tax + | 6.24 | 7.56 | 22.27 | 45.26 | 73.99 | 79.64 | 97.04 | 61.95 | 86.29 |
| Tax Expense | 6.24 | 7.56 | 22.27 | 45.26 | 73.99 | 79.64 | 16.97 | 11.24 | 16.45 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 17.5% | 18.1% | 19.1% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 80.07 | 50.72 | 69.84 |
| EPS (Basic) | 3.07 | 2.96 | 7.22 | 19.68 | 29.41 | 3.01 | 3.63 | 2.27 | 3.17 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 2,146.02 | 1,333.76 | 737.17 | 279.37 |
| YOY Revenue Growth % | 60.9% | 80.93% | 163.87% | - |
| Other Income | 17.50 | 9.26 | 4.15 | 0.69 |
| Total Income | 2,163.52 | 1,343.02 | 741.32 | 280.06 |
| Total Expenses + | 1,918.24 | 1,189.19 | 673.79 | 266.26 |
| Cost of Materials Consumed | 1,662.13 | 803.11 | 606.52 | 232.76 |
| Employee Benefit Expense | 50.54 | 25.69 | 15.69 | 7.22 |
| Other Expenses | 92.92 | 45.04 | 28.61 | 12.79 |
| Operating Profit | 227.78 | 144.57 | 63.38 | 13.11 |
| OPM % | 10.6% | 10.8% | 8.6% | 4.7% |
| Profit Before Exceptional | 245.29 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 245.29 | 153.62 | 67.53 | 13.80 |
| Tax Expense | 44.65 | 153.62 | 67.53 | 13.80 |
| Tax % | 18.2% | 100% | 100% | 100% |
| Profit After Tax | 200.63 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 9.10 | 5.95 | 31.23 | 6.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 745.42 | 319.18 | 64.12 | 41.85 |
| Property, Plant & Equipment | 473.77 | 77.29 | 0.00 | 0.00 |
| Capital Work in Progress | 72.93 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 35.53 | 49.71 | 5.49 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,409.71 | 528.21 | 198.66 | 117.44 |
| Inventories | 379.05 | 76.98 | 73.79 | 48.03 |
| Trade Receivables | 281.59 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 87.99 | 313.93 | 58.51 | 23.38 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 808.47 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 22.04 | 0.00 | 0.00 | 0.00 |
| Other Equity | 785.10 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 588.36 | 23.52 | 33.12 | 35.92 |
| Current Liabilities | 758.29 | 206.98 | 121.32 | 70.49 |
| Total Liabilities | 1,346.65 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -73.13 | 113.10 | 60.99 | -1.40 |
| Cash from Investing Activities | -185.57 | -553.57 | -16.86 | -28.99 |
| Cash from Financing Activities | 697.80 | 394.43 | -8.99 | 45.36 |
| Net Increase/Decrease in Cash | 439.10 | -46.04 | 35.14 | 14.97 |