| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 115.65 | 143.01 | 142.55 | 86.74 | 55.61 | 57.16 | 65.14 | 13.09 | 19.79 |
| YOY Revenue Growth % | - | - | - | - | -51.92% | -60.04% | -54.3% | -84.91% | -64.41% |
| Other Income | 0.19 | 0.46 | 1.53 | 2.27 | 1.49 | 7.71 | 4.01 | 1.56 | 2.01 |
| Total Income | 115.84 | 143.47 | 144.07 | 89.01 | 57.10 | 64.86 | 69.15 | 14.65 | 21.80 |
| Total Expenses + | 109.63 | 141.35 | 136.93 | 92.19 | 55.74 | 59.29 | 61.54 | 10.25 | 24.46 |
| Cost of Materials Consumed | 91.26 | 121.82 | 119.35 | 75.91 | 44.36 | 46.90 | 52.71 | 8.40 | 14.67 |
| Employee Benefit Expense | 3.10 | 3.59 | 4.12 | 2.13 | 1.99 | 2.43 | 2.98 | 0.87 | 0.44 |
| Other Expenses | 5.68 | 6.19 | 6.63 | 5.55 | 4.18 | 5.35 | 2.15 | 1.05 | 1.88 |
| Operating Profit | 6.02 | 1.66 | 5.61 | -5.45 | -0.13 | -2.14 | 3.60 | 2.84 | -4.67 |
| OPM % | 5.2% | 1.2% | 3.9% | -6.3% | -0.2% | -3.7% | 5.5% | 21.7% | -23.6% |
| Profit Before Tax + | 6.21 | 2.12 | 7.14 | -3.19 | 1.30 | 5.55 | 7.61 | 4.40 | -2.66 |
| Tax Expense | 6.21 | 2.12 | 7.14 | -3.19 | 1.30 | 5.55 | 1.93 | 1.10 | -0.85 |
| Tax % | 100% | 100% | 100% | - | 100% | 100% | 25.3% | 24.9% | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.69 | 3.30 | -1.81 |
| EPS (Basic) | 3.05 | 0.76 | 2.55 | 1.17 | 0.56 | -0.32 | 0.26 | 0.15 | -0.08 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 98.03 | 112.77 | 229.29 | 258.67 |
| YOY Revenue Growth % | -13.07% | -50.82% | -11.36% | - |
| Other Income | 7.58 | 9.20 | 3.80 | 0.64 |
| Total Income | 105.60 | 121.96 | 233.08 | 259.31 |
| Total Expenses + | 96.25 | 115.03 | 229.13 | 250.98 |
| Cost of Materials Consumed | 75.78 | 91.26 | 195.26 | 213.08 |
| Employee Benefit Expense | 4.29 | 4.42 | 6.24 | 6.69 |
| Other Expenses | 5.08 | 9.53 | 12.18 | 11.87 |
| Operating Profit | 1.78 | -2.27 | 0.16 | 7.69 |
| OPM % | 1.8% | -2% | 0.1% | 3% |
| Profit Before Exceptional | 9.35 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 9.35 | 6.85 | 3.95 | 8.32 |
| Tax Expense | 2.17 | 6.85 | 3.95 | 8.32 |
| Tax % | 23.2% | 100% | 100% | 100% |
| Profit After Tax | 7.18 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.33 | 0.24 | 1.38 | 3.46 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 446.23 | 105.49 | 39.03 | 22.89 |
| Property, Plant & Equipment | 33.85 | 8.78 | 0.00 | 0.00 |
| Capital Work in Progress | 0.75 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 387.37 | 78.97 | 7.62 | 5.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 5.46 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 97.81 | 377.32 | 56.07 | 81.17 |
| Inventories | 15.05 | 22.46 | 15.21 | 29.47 |
| Trade Receivables | 48.85 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.92 | 311.98 | 23.89 | 16.31 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 441.86 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 22.04 | 0.00 | 0.00 | 0.00 |
| Other Equity | 419.82 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 42.03 | 0.69 | 17.75 | 20.32 |
| Current Liabilities | 60.16 | 43.95 | 26.16 | 35.40 |
| Total Liabilities | 102.19 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -0.41 | -16.06 | 13.65 | -19.89 |
| Cash from Investing Activities | -21.72 | -372.69 | -0.92 | -0.24 |
| Cash from Financing Activities | 23.41 | 371.87 | -5.15 | 29.88 |
| Net Increase/Decrease in Cash | 1.27 | -16.88 | 7.58 | 9.75 |