INCREDIBLE INDUSTRIES LIMITED (INCREDIBLE)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 208.89 228.18 208.96 158.66 222.35 182.89 181.17 161.87 230.22 219.76 212.13 188.98
YOY Revenue Growth % 14.73% 25.04% 26.14% -13.56% 6.44% -19.85% -13.3% 2.02% 3.54% 20.16% 17.09% 16.75%
Other Income 0.10 1.28 0.26 0.55 0.10 0.11 0.10 0.48 0.07 0.07 0.30 0.71
Total Income 208.99 229.47 209.22 159.22 222.45 182.99 181.27 162.35 230.29 219.83 212.44 189.69
Total Expenses + 185.83 239.50 204.37 170.48 185.23 189.17 182.06 163.45 222.92 214.88 210.25 186.54
Cost of Materials Consumed 178.34 228.44 196.63 162.28 175.18 181.55 165.14 155.45 209.41 192.86 185.50 176.78
Employee Benefit Expense 1.81 1.88 1.94 2.08 2.03 1.93 2.12 1.98 2.75 2.31 2.68 2.47
Other Expenses 5.68 9.17 5.81 6.12 8.02 5.69 14.80 6.02 4.38 9.51 9.42 14.22
Operating Profit 23.06 -11.32 4.59 -11.81 37.11 -6.28 -0.89 -1.59 7.30 4.87 1.88 2.44
OPM % 11% -5% 2.2% -7.4% 16.7% -3.4% -0.5% -1% 3.2% 2.2% 0.9% 1.3%
Profit Before Tax + 4.08 2.38 0.41 2.01 5.17 2.72 1.02 2.12 7.37 4.95 2.19 3.15
Tax Expense 1.16 1.05 -0.12 1.03 2.05 1.10 -0.98 -0.90 1.53 1.23 0.70 1.36
Tax % 28.4% 44% -30.3% 51.2% 39.6% 40.3% -95.8% -42.4% 20.8% 24.9% 32.1% 43.1%
Profit After Tax 2.92 1.33 0.53 0.98 3.12 1.62 2.00 3.03 5.84 3.72 1.49 1.79
EPS (Basic) 0.62 0.29 0.11 0.22 0.66 0.35 0.43 0.65 1.27 0.80 0.33 0.39

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 756.14 818.16 740.61 535.67 493.94
YOY Revenue Growth % -7.58% 10.47% 38.26% 8.45% -
Other Income 0.77 2.19 0.41 0.48 0.38
Total Income 756.91 820.35 741.02 536.16 494.32
Total Expenses + 743.68 799.58 730.54 519.87 468.40
Cost of Materials Consumed 711.55 762.53 696.24 487.52 426.76
Employee Benefit Expense 8.78 7.93 7.36 6.85 6.53
Other Expenses 30.90 29.12 26.94 25.51 35.11
Operating Profit 12.47 18.57 10.07 15.80 25.54
OPM % 1.6% 2.3% 1.4% 2.9% 5.2%
Profit Before Exceptional 13.23 9.97 7.14 5.92 5.49
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 13.23 9.97 7.14 5.92 5.49
Tax Expense 0.75 4.00 2.23 2.36 1.86
Tax % 5.6% 40.1% 31.3% 39.8% 33.9%
Profit After Tax 12.49 5.97 4.91 3.56 3.63
EPS (Basic) 2.70 1.28 1.05 0.77 0.78

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 50.39 43.64 43.97 0.00 0.00
Property, Plant & Equipment 32.30 37.74 43.19 0.00 0.00
Capital Work in Progress 11.37 5.29 0.16 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00
Current Assets + 143.67 166.40 165.29 0.00 0.00
Inventories 54.65 52.40 51.35 0.00 0.00
Trade Receivables 42.35 44.01 27.26 0.00 0.00
Cash and Cash Equivalents 18.18 7.60 0.67 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 46.76 46.76 46.76 0.00 0.00
Other Equity 98.49 85.84 79.87 0.00 0.00
Non-Current Liabilities 5.27 12.92 22.55 0.00 0.00
Current Liabilities 43.54 64.52 60.08 0.00 0.00
Total Liabilities 48.81 77.43 82.63 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 37.35 23.83 10.41 19.61 0.00
Cash from Investing Activities -4.45 -4.14 -2.58 -10.87 0.00
Cash from Financing Activities -22.32 -12.76 -7.15 -8.91 0.00
Net Increase/Decrease in Cash 10.58 6.92 0.67 -0.16 0.00