Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 890.37 | 892.94 | 1,280.64 | 1,341.65 | 931.27 | 1,035.33 | 1,473.61 | 1,476.33 | 1,044.59 | 1,060.49 | 1,613.84 | 1,660.63 |
| YOY Revenue Growth % | 16.96% | 19.01% | 20.64% | 18.61% | 4.59% | 15.95% | 15.07% | 10.04% | 12.17% | 2.43% | 9.52% | 12.48% |
| Other Income | 44.57 | 55.88 | 42.55 | 41.51 | 40.44 | 89.97 | 43.34 | 54.80 | 54.66 | 105.37 | 40.38 | 60.20 |
| Total Income | 934.94 | 948.82 | 1,323.19 | 1,383.16 | 971.71 | 1,125.30 | 1,516.95 | 1,531.13 | 1,099.25 | 1,165.86 | 1,654.22 | 1,720.83 |
| Total Expenses + | 596.48 | 619.12 | 722.29 | 755.51 | 604.16 | 690.81 | 791.66 | 890.73 | 773.28 | 782.13 | 950.83 | 968.16 |
| Cost of Materials Consumed | 70.22 | 70.80 | 98.41 | 93.68 | 66.86 | 76.33 | 105.16 | 101.94 | 75.16 | 78.20 | 118.27 | 104.07 |
| Employee Benefit Expense | 201.93 | 214.04 | 222.37 | 233.97 | 216.20 | 230.32 | 239.68 | 256.12 | 250.58 | 243.58 | 258.80 | 266.75 |
| Other Expenses | 324.33 | 334.28 | 401.51 | 427.86 | 321.10 | 384.16 | 446.82 | 439.83 | 356.15 | 368.31 | 479.41 | 497.61 |
| Operating Profit | 293.89 | 273.82 | 558.35 | 586.14 | 327.11 | 344.52 | 681.95 | 585.60 | 271.31 | 278.36 | 663.01 | 692.47 |
| OPM % | 33% | 30.7% | 43.6% | 43.7% | 35.1% | 33.3% | 46.3% | 39.7% | 26% | 26.2% | 41.1% | 41.7% |
| Profit Before Tax + | 254.34 | 211.94 | 514.59 | 501.71 | 282.17 | 343.87 | 633.46 | 627.53 | 325.97 | 383.73 | 1,136.85 | 741.08 |
| Tax Expense | 66.13 | 54.72 | 134.17 | 132.63 | 73.37 | 89.41 | 164.69 | 146.33 | 81.39 | 94.61 | 216.25 | 183.44 |
| Tax % | 26% | 25.8% | 26.1% | 26.4% | 26% | 26% | 26% | 23.3% | 25% | 24.7% | 19% | 24.8% |
| Profit After Tax | 188.21 | 157.22 | 380.42 | 369.08 | 208.80 | 254.46 | 468.77 | 481.20 | 244.58 | 289.12 | 920.60 | 557.64 |
| EPS (Basic) | 1.33 | 1.11 | 2.68 | 2.59 | 1.47 | 1.78 | 3.30 | 3.38 | 1.72 | 2.03 | 6.47 | 3.91 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,916.54 | 4,405.60 | 3,704.24 | 2,003.34 | 1,133.15 | 2,743.47 | 2,780.41 |
| YOY Revenue Growth % | 11.6% | 18.93% | 84.9% | 76.79% | -58.7% | -1.33% | - |
| Other Income | 228.55 | 184.51 | 107.08 | 149.08 | 110.52 | 134.41 | 90.50 |
| Total Income | 5,145.09 | 4,590.11 | 3,811.32 | 2,152.42 | 1,243.67 | 2,877.88 | 2,870.91 |
| Total Expenses + | 3,241.82 | 2,693.40 | 2,314.53 | 1,615.07 | 1,230.05 | 1,982.41 | 2,050.97 |
| Cost of Materials Consumed | 350.29 | 333.11 | 304.59 | 172.99 | 107.93 | 235.74 | 246.76 |
| Employee Benefit Expense | 942.32 | 872.31 | 761.63 | 624.48 | 538.64 | 725.07 | 703.85 |
| Other Expenses | 1,591.91 | 1,487.98 | 1,248.31 | 817.60 | 583.48 | 1,021.60 | 1,100.36 |
| Operating Profit | 1,674.72 | 1,712.20 | 1,389.71 | 388.27 | -96.90 | 761.06 | 729.44 |
| OPM % | 34.1% | 38.9% | 37.5% | 19.4% | -8.6% | 27.7% | 26.2% |
| Profit Before Exceptional | 1,903.27 | 1,553.63 | 1,160.65 | 29.82 | -484.98 | 454.14 | 492.20 |
| Exceptional Items | -16.24 | -71.05 | -21.68 | -56.93 | -155.30 | -16.40 | -74.66 |
| Profit Before Tax + | 1,887.03 | 1,482.58 | 1,138.97 | -27.11 | -640.28 | 437.74 | 417.54 |
| Tax Expense | 473.80 | 387.65 | 295.94 | 7.34 | -115.50 | 36.33 | 153.84 |
| Tax % | 25.1% | 26.1% | 26% | - | - | 8.3% | 36.8% |
| Profit After Tax | 1,413.23 | 1,094.93 | 843.03 | -34.45 | -524.78 | 401.41 | 263.70 |
| EPS (Basic) | 9.93 | 7.70 | 5.94 | -0.27 | -4.41 | 3.38 | 2.22 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 10,924.84 | 10,465.21 | 9,723.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,852.59 | 3,730.13 | 3,325.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 51.58 | 33.67 | 233.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 6,392.83 | 6,208.06 | 5,575.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 68.96 | 25.86 | 25.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,984.09 | 2,311.30 | 2,055.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 88.19 | 74.26 | 66.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 450.66 | 402.74 | 379.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 41.51 | 104.75 | 520.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 516.39 | 641.65 | 705.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 142.34 | 142.34 | 142.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 11,113.58 | 10,001.60 | 8,696.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,330.53 | 1,335.21 | 1,325.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,322.48 | 1,297.36 | 1,615.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,653.01 | 2,632.57 | 2,940.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,517.15 | 1,527.71 | 1,227.22 | 693.33 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,219.80 | -1,203.09 | -646.51 | -1,890.37 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -360.59 | -740.30 | -700.56 | 1,804.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -63.24 | -415.68 | -119.85 | 606.96 | 0.00 | 0.00 | 0.00 |