Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,436.74 | 1,264.39 | 1,144.46 | 1,266.65 | 1,026.76 | 1,031.80 | 940.81 | 1,197.30 | 1,024.74 | 1,117.04 | 1,114.26 | 1,228.65 |
| YOY Revenue Growth % | -5.12% | -4.72% | -10.66% | -14.75% | -28.54% | -18.4% | -17.79% | -5.48% | -0.2% | 8.26% | 18.44% | 2.62% |
| Other Income | 7.13 | 8.02 | 29.38 | 20.21 | 15.51 | 158.95 | 46.37 | 26.31 | 9.11 | 29.00 | 23.70 | 25.85 |
| Total Income | 1,443.87 | 1,272.41 | 1,173.84 | 1,286.86 | 1,042.27 | 1,190.75 | 987.18 | 1,223.61 | 1,033.85 | 1,146.04 | 1,137.96 | 1,254.50 |
| Total Expenses + | 1,377.70 | 1,244.04 | 1,049.11 | 1,228.78 | 1,016.92 | 1,164.84 | 1,095.42 | 1,313.21 | 1,042.19 | 1,135.64 | 1,134.03 | 1,174.79 |
| Cost of Materials Consumed | 273.41 | 243.04 | 206.60 | 250.54 | 201.12 | 214.39 | 200.92 | 252.42 | 219.34 | 214.26 | 247.63 | 322.53 |
| Employee Benefit Expense | 93.78 | 100.13 | 87.89 | 99.75 | 106.61 | 96.13 | 87.51 | 89.65 | 62.26 | 57.81 | 59.89 | 62.89 |
| Other Expenses | 1,010.51 | 900.87 | 754.62 | 878.49 | 709.19 | 854.32 | 806.99 | 883.50 | 721.18 | 720.22 | 734.25 | 674.66 |
| Operating Profit | 59.04 | 20.35 | 95.35 | 37.87 | 9.84 | -133.04 | -154.61 | -115.91 | -17.45 | -18.60 | -19.77 | 53.86 |
| OPM % | 4.1% | 1.6% | 8.3% | 3% | 1% | -12.9% | -16.4% | -9.7% | -1.7% | -1.7% | -1.8% | 4.4% |
| Profit Before Tax + | -97.22 | -102.95 | -14.10 | -49.10 | 92.71 | -355.47 | 93.80 | 0.51 | -132.11 | 4.39 | -4.54 | 68.77 |
| Tax Expense | -9.82 | -22.88 | -14.77 | 11.45 | 34.24 | -16.34 | -28.50 | -14.17 | 0.80 | -4.42 | -1.87 | 9.27 |
| Tax % | - | - | - | - | 36.9% | - | -30.4% | -2778.4% | - | -100.7% | - | 13.5% |
| Profit After Tax | -87.40 | -80.07 | 0.67 | -60.55 | 58.47 | -339.13 | 122.30 | 14.68 | -132.91 | 8.81 | -2.67 | 59.50 |
| EPS (Basic) | -2.86 | -2.56 | 0.00 | -1.91 | 1.87 | -11.55 | 162.41 | 0.51 | -4.21 | 0.28 | -0.09 | 1.92 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,148.78 | 5,112.24 | 5,608.14 | 4,858.35 | 4,510.55 | 5,186.45 | 5,432.27 |
| YOY Revenue Growth % | -18.85% | -8.84% | 15.43% | 7.71% | -13.03% | -4.53% | - |
| Other Income | 208.53 | 64.74 | 40.11 | 24.39 | 40.45 | 41.67 | 24.50 |
| Total Income | 4,357.31 | 5,176.98 | 5,648.25 | 4,882.74 | 4,551.00 | 5,228.12 | 5,456.77 |
| Total Expenses + | 5,036.44 | 4,899.63 | 5,695.67 | 4,364.69 | 3,645.88 | 4,587.55 | 4,683.00 |
| Cost of Materials Consumed | 832.12 | 973.59 | 1,054.72 | 827.53 | 731.99 | 981.19 | 940.67 |
| Employee Benefit Expense | 376.98 | 381.55 | 365.44 | 340.05 | 337.80 | 358.96 | 406.23 |
| Other Expenses | 3,247.49 | 3,544.49 | 4,275.51 | 3,197.11 | 2,576.09 | 3,247.40 | 3,336.10 |
| Operating Profit | -887.66 | 212.61 | -87.53 | 493.66 | 864.67 | 598.90 | 749.27 |
| OPM % | -21.4% | 4.2% | -1.6% | 10.2% | 19.2% | 11.5% | 13.8% |
| Profit Before Exceptional | -679.13 | -305.46 | -563.94 | 85.47 | 310.66 | 37.39 | 89.74 |
| Exceptional Items | 507.79 | 42.09 | 186.17 | 0.00 | 0.00 | -13.78 | 0.00 |
| Profit Before Tax + | -171.34 | -263.37 | -377.77 | 85.47 | 310.66 | 23.61 | 89.74 |
| Tax Expense | -27.65 | -36.03 | -250.88 | 7.01 | 103.89 | -26.55 | 23.30 |
| Tax % | - | - | - | 8.2% | 33.4% | -112.5% | 26% |
| Profit After Tax | -143.69 | -227.34 | -126.89 | 78.46 | 206.77 | 50.16 | 66.44 |
| EPS (Basic) | 153.23 | -7.32 | -4.04 | 8.92 | 7.01 | 9.18 | 2.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 12,119.70 | 7,913.74 | 8,040.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 11,572.23 | 6,746.08 | 6,671.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 176.58 | 190.10 | 313.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 78.03 | 317.58 | 330.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 43.97 | 69.09 | 69.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 22.30 | 58.45 | 62.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,592.23 | 2,739.54 | 3,359.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 556.20 | 630.51 | 784.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 659.21 | 699.41 | 824.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 103.10 | 84.22 | 64.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1.07 | 1.03 | 3.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 309.90 | 309.90 | 309.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 9,884.23 | 5,264.82 | 5,466.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,383.54 | 2,304.58 | 2,813.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,250.48 | 2,796.76 | 2,826.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,634.02 | 5,101.34 | 5,640.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -256.22 | 343.90 | -19.46 | 438.98 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 2,014.60 | 247.91 | 434.85 | -250.12 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,738.47 | -572.46 | -396.82 | -182.70 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 19.91 | 19.35 | 18.57 | 6.16 | 0.00 | 0.00 | 0.00 |