Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,393.04 | 1,222.13 | 1,081.88 | 1,245.38 | 971.53 | 1,016.65 | 903.16 | 1,197.13 | 1,024.63 | 1,117.15 | 1,114.13 | 1,228.65 |
| YOY Revenue Growth % | -3.68% | -2.59% | -11.28% | -14.73% | -30.26% | -16.81% | -16.52% | -3.87% | 5.47% | 9.89% | 23.36% | 2.63% |
| Other Income | 6.87 | 5.93 | 16.85 | 24.67 | 6.37 | 9.75 | 10.62 | 23.53 | 8.80 | 13.40 | 25.75 | 30.15 |
| Total Income | 1,399.91 | 1,228.06 | 1,098.73 | 1,270.05 | 977.90 | 1,026.40 | 913.78 | 1,220.66 | 1,033.43 | 1,130.55 | 1,139.88 | 1,258.80 |
| Total Expenses + | 1,360.03 | 1,214.56 | 1,017.85 | 1,198.32 | 998.48 | 1,150.90 | 1,073.16 | 1,319.09 | 1,049.67 | 1,141.86 | 1,139.81 | 1,172.45 |
| Cost of Materials Consumed | 256.78 | 218.01 | 181.34 | 226.44 | 182.37 | 196.41 | 200.92 | 252.42 | 219.34 | 214.28 | 247.62 | 322.51 |
| Employee Benefit Expense | 92.01 | 98.55 | 86.20 | 97.93 | 104.65 | 94.36 | 87.22 | 89.39 | 61.92 | 57.62 | 59.78 | 62.67 |
| Other Expenses | 1,011.24 | 898.00 | 750.31 | 873.95 | 711.46 | 860.13 | 785.02 | 880.25 | 722.77 | 720.34 | 733.80 | 672.56 |
| Operating Profit | 33.01 | 7.57 | 64.03 | 47.06 | -26.95 | -134.25 | -170.00 | -121.96 | -25.04 | -24.71 | -25.68 | 56.20 |
| OPM % | 2.4% | 0.6% | 5.9% | 3.8% | -2.8% | -13.2% | -18.8% | -10.2% | -2.4% | -2.2% | -2.3% | 4.6% |
| Profit Before Tax + | -98.91 | -98.80 | -24.03 | -32.91 | 78.29 | -274.47 | -497.06 | -101.13 | -16.24 | -11.31 | -7.65 | 65.86 |
| Tax Expense | -23.64 | -17.41 | -7.52 | -3.58 | 20.83 | -34.49 | -68.22 | -25.47 | -2.48 | -4.45 | -1.93 | 11.11 |
| Tax % | - | - | - | - | 26.6% | - | - | - | - | - | - | 16.9% |
| Profit After Tax | -75.27 | -81.39 | -16.51 | -29.33 | 57.46 | -239.98 | -428.84 | -75.66 | -13.76 | -6.86 | -5.72 | 54.75 |
| EPS (Basic) | -2.42 | -2.60 | -0.56 | -0.88 | 1.86 | -8.41 | 144.64 | -2.41 | -0.37 | -0.22 | -0.18 | 1.77 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,088.47 | 4,942.43 | 5,380.81 | 4,713.11 | 4,436.67 | 5,057.54 | 5,340.72 |
| YOY Revenue Growth % | -17.28% | -8.15% | 14.17% | 6.23% | -12.28% | -5.3% | - |
| Other Income | 50.27 | 54.32 | 34.27 | 16.72 | 23.45 | 27.74 | 19.41 |
| Total Income | 4,138.74 | 4,996.75 | 5,415.08 | 4,729.83 | 4,460.12 | 5,085.28 | 5,360.13 |
| Total Expenses + | 4,987.24 | 4,790.79 | 5,566.38 | 4,280.11 | 3,553.89 | 4,496.59 | 4,607.68 |
| Cost of Materials Consumed | 832.12 | 882.57 | 947.92 | 784.87 | 701.50 | 925.88 | 901.38 |
| Employee Benefit Expense | 375.62 | 374.69 | 358.32 | 332.19 | 331.03 | 349.89 | 397.10 |
| Other Expenses | 3,236.86 | 3,533.53 | 4,260.14 | 3,163.05 | 2,521.36 | 3,220.82 | 3,309.20 |
| Operating Profit | -898.77 | 151.64 | -185.57 | 433.00 | 882.78 | 560.95 | 733.04 |
| OPM % | -22% | 3.1% | -3.4% | 9.2% | 19.9% | 11.1% | 13.7% |
| Profit Before Exceptional | -848.50 | -296.76 | -587.36 | 54.03 | 322.71 | 31.63 | 116.11 |
| Exceptional Items | 54.13 | 42.09 | 180.45 | 0.00 | 0.00 | -100.04 | 0.00 |
| Profit Before Tax + | -794.37 | -254.67 | -406.91 | 54.03 | 322.71 | -68.41 | 116.11 |
| Tax Expense | -126.81 | -52.15 | -218.36 | 15.05 | 100.67 | -32.90 | 15.49 |
| Tax % | - | - | - | 27.9% | 31.2% | - | 13.3% |
| Profit After Tax | -667.56 | -202.52 | -188.55 | 38.98 | 222.04 | -35.51 | 100.62 |
| EPS (Basic) | 136.31 | -6.45 | -6.07 | 7.46 | 7.15 | 6.62 | 3.47 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 11,987.58 | 7,880.88 | 7,987.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 11,413.84 | 6,564.63 | 6,484.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 176.58 | 190.10 | 313.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 129.26 | 490.96 | 489.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 22.30 | 58.43 | 62.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,537.95 | 2,527.86 | 3,142.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 555.61 | 621.82 | 774.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 659.21 | 693.01 | 814.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 73.82 | 13.56 | 15.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1.10 | 1.03 | 3.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 309.90 | 309.90 | 309.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 9,313.36 | 5,089.11 | 5,288.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,383.45 | 2,305.08 | 2,811.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,632.91 | 2,741.06 | 2,775.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4,016.36 | 5,046.14 | 5,586.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 60.21 | 309.85 | -10.62 | 369.85 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 1,730.09 | 245.97 | 429.45 | -206.46 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,729.00 | -557.98 | -404.93 | -168.33 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 61.30 | -2.16 | 13.90 | -4.94 | 0.00 | 0.00 | 0.00 |