Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,893.64 | 1,869.88 | 2,118.94 | 2,039.08 | 2,282.58 | 2,143.71 | 2,424.01 | 2,188.65 | 2,503.12 | 2,412.40 | 2,551.10 | 2,360.01 |
| YOY Revenue Growth % | 1.38% | 14.45% | 39% | 26.21% | 20.54% | 14.64% | 14.4% | 7.34% | 9.66% | 12.53% | 5.24% | 7.83% |
| Other Income | 5.80 | 10.73 | 4.55 | 4.65 | 2.80 | 4.34 | 5.82 | 1.59 | 1.40 | 2.17 | 0.74 | 0.62 |
| Total Income | 1,899.44 | 1,880.61 | 2,123.49 | 2,043.73 | 2,285.38 | 2,148.05 | 2,429.83 | 2,190.24 | 2,504.52 | 2,414.57 | 2,551.84 | 2,360.63 |
| Total Expenses + | 1,789.56 | 1,684.44 | 1,915.07 | 1,800.20 | 2,160.81 | 1,987.45 | 2,320.63 | 2,119.83 | 2,432.61 | 2,342.52 | 2,463.66 | 2,261.15 |
| Cost of Materials Consumed | 394.17 | 407.33 | 515.96 | 501.46 | 630.98 | 584.28 | 642.29 | 488.26 | 669.10 | 660.85 | 597.82 | 484.66 |
| Employee Benefit Expense | 22.81 | 23.18 | 27.44 | 29.94 | 30.65 | 30.28 | 31.20 | 30.56 | 31.06 | 32.11 | 35.23 | 34.21 |
| Other Expenses | 1,372.58 | 1,253.93 | 1,371.67 | 1,268.80 | 1,499.18 | 1,372.89 | 1,647.14 | 1,478.26 | 1,644.95 | 1,536.80 | 1,648.68 | 1,552.34 |
| Operating Profit | 104.08 | 185.44 | 203.87 | 238.88 | 121.77 | 156.26 | 103.38 | 68.82 | 70.51 | 69.88 | 87.44 | 98.86 |
| OPM % | 5.5% | 9.9% | 9.6% | 11.7% | 5.3% | 7.3% | 4.3% | 3.1% | 2.8% | 2.9% | 3.4% | 4.2% |
| Profit Before Tax + | 57.70 | 49.23 | 49.16 | 50.56 | 64.93 | 52.64 | 57.94 | 70.41 | 71.91 | 72.05 | 87.35 | 99.48 |
| Tax Expense | 6.56 | 11.22 | 7.53 | 8.35 | 4.55 | 2.93 | 1.13 | 6.39 | -1.34 | 6.99 | 19.78 | 12.60 |
| Tax % | 11.4% | 22.8% | 15.3% | 16.5% | 7% | 5.6% | 2% | 9.1% | -1.9% | 9.7% | 22.6% | 12.7% |
| Profit After Tax | 51.14 | 38.01 | 41.63 | 42.21 | 60.38 | 49.71 | 56.81 | 64.02 | 73.25 | 65.06 | 67.57 | 86.88 |
| EPS (Basic) | 16.52 | 12.27 | 13.45 | 13.63 | 19.50 | 0.00 | 18.35 | 20.68 | 23.66 | 10.51 | 10.79 | 13.64 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9,038.95 | 7,921.54 | 6,641.64 | 6,601.41 | 5,427.47 | 5,972.65 | 5,117.40 |
| YOY Revenue Growth % | 14.11% | 19.27% | 0.61% | 21.63% | -9.13% | 16.71% | - |
| Other Income | 14.55 | 25.73 | 23.89 | 21.54 | 15.26 | 8.77 | 16.91 |
| Total Income | 9,053.50 | 7,947.27 | 6,665.53 | 6,622.95 | 5,442.73 | 5,981.42 | 5,134.31 |
| Total Expenses + | 8,807.58 | 7,189.27 | 6,208.55 | 6,091.73 | 4,845.90 | 4,938.21 | 4,177.93 |
| Cost of Materials Consumed | 2,345.81 | 1,818.92 | 1,444.75 | 1,666.94 | 1,185.60 | 1,685.70 | 1,549.93 |
| Employee Benefit Expense | 122.69 | 103.37 | 88.80 | 89.16 | 83.33 | 114.38 | 100.84 |
| Other Expenses | 5,997.47 | 5,266.98 | 4,675.00 | 4,335.63 | 3,576.97 | 3,138.13 | 2,527.16 |
| Operating Profit | 231.37 | 732.27 | 433.09 | 509.68 | 581.57 | 1,034.44 | 939.47 |
| OPM % | 2.6% | 9.2% | 6.5% | 7.7% | 10.7% | 17.3% | 18.4% |
| Profit Before Exceptional | 245.92 | 206.65 | 125.50 | 126.79 | 119.76 | 174.32 | 214.08 |
| Exceptional Items | 0.00 | 0.00 | 28.13 | 221.34 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 245.92 | 206.65 | 153.63 | 348.13 | 119.76 | 174.32 | 214.08 |
| Tax Expense | 15.00 | 33.66 | 12.59 | 8.28 | -11.85 | 59.66 | 81.47 |
| Tax % | 6.1% | 16.3% | 8.2% | 2.4% | -9.9% | 34.2% | 38.1% |
| Profit After Tax | 230.92 | 172.99 | 141.04 | 339.85 | 131.61 | 114.66 | 132.61 |
| EPS (Basic) | 74.58 | 55.87 | 45.55 | 109.77 | 42.51 | 37.03 | 42.83 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,359.88 | 3,672.10 | 3,212.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,825.95 | 3,196.77 | 2,707.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 98.39 | 83.55 | 124.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 381.31 | 335.14 | 318.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.37 | 1.63 | 1.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,816.22 | 1,944.70 | 1,646.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,170.88 | 1,106.29 | 753.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 364.97 | 384.10 | 430.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.84 | 26.96 | 1.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 30.96 | 30.96 | 30.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,224.92 | 2,020.06 | 1,870.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,599.18 | 1,191.05 | 1,091.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,321.04 | 2,374.73 | 1,864.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,920.22 | 3,565.78 | 2,956.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 362.11 | 438.51 | 325.71 | 91.42 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -735.99 | -503.45 | -330.28 | 93.13 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 353.76 | 89.93 | -0.51 | -180.89 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -20.12 | 24.99 | -5.08 | 3.66 | 0.00 | 0.00 | 0.00 |