INDIAN CARD CLOTHING CO.LTD. (INDIANCARD)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 15.01 15.04 15.51 12.63 12.27 10.02 11.23 10.56 10.22 9.65 10.73 10.41
YOY Revenue Growth % -17.38% -10.33% -9.89% -26.21% -18.22% -33.41% -27.61% -16.37% -16.72% -3.63% -4.46% -1.45%
Other Income 5.41 3.42 8.00 3.96 4.53 11.43 12.90 4.49 15.07 7.16 11.38 4.12
Total Income 20.42 18.47 23.51 16.59 16.80 21.44 24.13 15.05 25.29 16.81 22.11 14.53
Total Expenses + 15.24 14.06 15.17 13.65 14.06 13.88 13.18 12.69 15.89 13.94 15.48 15.19
Cost of Materials Consumed 3.87 3.40 4.48 2.11 2.59 3.10 2.98 2.60 2.07 3.16 2.52 2.61
Employee Benefit Expense 5.18 4.54 4.50 4.86 4.40 4.90 5.30 5.08 5.57 5.19 5.28 5.47
Other Expenses 6.19 6.12 6.19 6.69 7.07 5.87 4.90 5.01 7.06 4.93 5.99 5.09
Operating Profit -0.24 0.98 0.34 -1.02 -1.79 -3.86 -1.95 -2.12 -5.67 -4.29 -4.75 -4.78
OPM % -1.6% 6.5% 2.2% -8.1% -14.6% -38.5% -17.4% -20.1% -55.5% -44.4% -44.3% -46%
Profit Before Tax + 0.89 2.09 6.37 -0.03 -0.97 72.47 8.03 -0.85 20.25 2.87 6.63 -0.67
Tax Expense 0.53 0.29 0.84 0.80 -2.43 5.63 0.22 -0.59 2.77 0.58 1.21 -0.06
Tax % 59.1% 14% 13.1% - - 7.8% 2.7% - 13.7% 20.1% 18.3% -
Profit After Tax 0.36 1.80 5.54 -0.83 1.46 66.84 7.81 -0.25 17.48 2.29 5.41 -0.61
EPS (Basic) 0.61 3.03 9.32 -1.39 2.45 112.50 13.14 0.43 29.42 3.86 9.11 -1.02

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 42.03 55.46 66.11 66.51 54.64 61.31 57.61
YOY Revenue Growth % -24.21% -16.12% -0.6% 21.72% -10.87% 6.42% -
Other Income 43.88 19.92 12.59 5.69 3.22 1.60 3.16
Total Income 85.92 75.38 78.70 72.20 57.87 62.91 60.78
Total Expenses + 63.29 56.95 66.93 62.21 51.02 63.35 68.18
Cost of Materials Consumed 10.97 12.57 21.16 21.58 14.97 21.73 17.71
Employee Benefit Expense 20.85 18.31 19.34 18.17 16.90 16.98 19.67
Other Expenses 22.84 26.07 26.43 22.46 19.15 24.63 30.80
Operating Profit -21.26 -1.49 -0.81 4.30 3.62 -2.04 -10.57
OPM % -50.6% -2.7% -1.2% 6.5% 6.6% -3.3% -18.3%
Profit Before Exceptional 22.63 7.52 6.59 0.74 -2.05 -7.38 -19.62
Exceptional Items 77.26 -0.06 -2.65 220.48 0.23 3.24 0.00
Profit Before Tax + 99.89 7.46 3.94 221.22 -1.82 -4.14 -19.62
Tax Expense 8.02 -0.50 0.19 30.55 0.62 0.96 0.87
Tax % 8% -6.8% 4.9% 13.8% - - -
Profit After Tax 91.87 7.97 3.75 190.67 -2.44 -5.10 -20.49
EPS (Basic) 154.63 13.41 6.16 321.36 -4.42 -11.12 -45.14

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 271.07 195.85 135.05 0.00 0.00 0.00 0.00
Property, Plant & Equipment 26.77 28.41 25.11 0.00 0.00 0.00 0.00
Capital Work in Progress 0.59 0.37 0.56 0.00 0.00 0.00 0.00
Non-Current Investments 212.16 153.20 80.82 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.24 0.04 0.00 0.00 0.00 0.00 0.00
Current Assets + 105.51 78.04 146.28 0.00 0.00 0.00 0.00
Inventories 10.35 9.57 11.23 0.00 0.00 0.00 0.00
Trade Receivables 8.68 11.28 15.49 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 40.44 11.96 33.23 0.00 0.00 0.00 0.00
Current Investments 37.63 28.76 69.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 5.94 5.94 5.94 0.00 0.00 0.00 0.00
Other Equity 332.31 240.31 232.53 0.00 0.00 0.00 0.00
Non-Current Liabilities 8.44 26.47 25.03 0.00 0.00 0.00 0.00
Current Liabilities 29.88 19.36 17.83 0.00 0.00 0.00 0.00
Total Liabilities 38.32 45.83 42.86 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -17.32 1.55 2.96 -0.09 0.00 0.00 0.00
Cash from Investing Activities 57.48 -20.78 -120.98 166.77 0.00 0.00 0.00
Cash from Financing Activities -11.85 -2.11 -30.84 -4.59 0.00 0.00 0.00
Net Increase/Decrease in Cash 28.47 -21.27 -148.81 162.08 0.00 0.00 0.00