Indigo Paints Limited (INDIGOPNTS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 325.47 277.02 270.46 341.25 366.14 293.95 288.55 327.48 367.22 294.85 298.50 338.85
YOY Revenue Growth % 12.86% 23.67% 11.48% 21.33% 12.49% 6.11% 6.69% -4.04% 0.3% 0.31% 3.45% 3.47%
Other Income 2.81 3.52 2.97 2.89 4.05 4.04 4.89 2.96 5.57 5.72 2.74 3.57
Total Income 328.28 280.54 273.43 344.13 370.18 297.98 293.44 330.44 372.79 300.58 301.24 342.42
Total Expenses + 241.97 242.25 228.71 282.17 270.89 248.75 233.89 261.26 294.82 265.40 267.10 287.53
Cost of Materials Consumed 161.31 158.18 146.85 177.81 172.82 156.44 149.09 164.14 178.97 161.23 150.39 166.10
Employee Benefit Expense 18.74 22.59 23.45 24.75 21.54 27.86 27.32 25.77 23.33 28.60 28.73 29.50
Other Expenses 61.92 61.48 58.40 79.60 76.53 64.46 57.48 71.35 64.96 63.67 60.03 64.51
Operating Profit 83.50 34.77 41.75 59.08 95.25 45.19 54.66 66.22 72.40 29.45 31.40 51.32
OPM % 25.7% 12.6% 15.4% 17.3% 26% 15.4% 18.9% 20.2% 19.7% 10% 10.5% 15.1%
Profit Before Tax + 65.43 42.03 34.30 50.15 71.88 35.42 32.95 45.89 77.97 35.18 34.14 49.03
Tax Expense 16.76 10.74 8.16 12.45 18.36 8.96 8.83 9.43 21.07 8.82 8.60 12.87
Tax % 25.6% 25.6% 23.8% 24.8% 25.5% 25.3% 26.8% 20.6% 27% 25.1% 25.2% 26.2%
Profit After Tax 48.68 31.29 26.14 37.70 53.52 26.46 24.12 36.46 56.90 26.36 25.53 36.16
EPS (Basic) 10.23 6.58 5.49 7.92 11.24 5.56 5.06 7.66 11.94 5.53 5.36 7.59

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 1,277.19 1,254.86 1,073.33 905.97 723.32
YOY Revenue Growth % 1.78% 16.91% 18.47% 25.25% -
Other Income 17.46 13.43 10.07 10.89 3.59
Total Income 1,294.65 1,268.29 1,083.40 916.87 726.92
Total Expenses + 1,102.42 1,024.02 872.88 765.35 588.24
Cost of Materials Consumed 648.64 655.67 576.33 508.88 363.95
Employee Benefit Expense 104.27 92.33 73.10 56.33 48.31
Other Expenses 258.25 276.02 223.45 200.14 175.98
Operating Profit 174.77 230.84 200.45 140.63 135.09
OPM % 13.7% 18.4% 18.7% 15.5% 18.7%
Profit Before Exceptional 192.23 198.36 155.88 114.30 97.91
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 192.23 198.36 155.88 114.30 97.91
Tax Expense 48.29 49.71 23.94 30.25 27.06
Tax % 25.1% 25.1% 15.4% 26.5% 27.6%
Profit After Tax 143.94 148.65 131.94 84.05 70.85
EPS (Basic) 30.22 31.23 27.73 17.67 15.55

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 711.49 630.33 542.86 0.00 0.00
Property, Plant & Equipment 433.20 458.39 233.84 0.00 0.00
Capital Work in Progress 134.85 15.12 250.91 0.00 0.00
Non-Current Investments 0.00 30.24 0.00 0.00 0.00
Goodwill 30.55 30.55 30.55 0.00 0.00
Other Intangible Assets 0.92 0.62 0.31 0.00 0.00
Current Assets + 646.29 591.62 518.74 0.00 0.00
Inventories 149.13 166.20 117.66 0.00 0.00
Trade Receivables 219.92 204.18 200.11 0.00 0.00
Cash and Cash Equivalents 37.09 32.65 47.18 0.00 0.00
Current Investments 216.02 157.64 131.69 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 47.63 47.62 47.59 0.00 0.00
Other Equity 1,000.50 867.45 728.54 0.00 0.00
Non-Current Liabilities 40.15 33.11 21.40 0.00 0.00
Current Liabilities 269.48 273.77 264.08 0.00 0.00
Total Liabilities 309.64 306.88 285.48 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 204.95 152.10 116.11 65.19 0.00
Cash from Investing Activities -175.04 -142.82 -84.40 -69.16 0.00
Cash from Financing Activities -25.47 -23.81 -20.06 -5.29 0.00
Net Increase/Decrease in Cash 4.44 -14.53 11.65 -9.27 0.00