Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 157.97 | 159.84 | 189.70 | 178.86 | 195.68 | 186.55 | 209.85 | 214.67 | 233.76 | 224.70 | 272.56 | 271.76 |
| YOY Revenue Growth % | 5.86% | 2.66% | 1.78% | 14.52% | 23.87% | 16.71% | 10.62% | 20.02% | 19.46% | 20.45% | 29.88% | 26.59% |
| Other Income | 5.20 | 5.61 | 4.86 | 5.95 | 8.37 | 10.55 | 8.86 | 1.88 | 8.50 | 11.97 | 6.90 | 8.51 |
| Total Income | 163.18 | 165.45 | 194.56 | 184.81 | 204.05 | 197.10 | 218.71 | 216.55 | 242.26 | 236.67 | 279.46 | 280.27 |
| Total Expenses + | 138.61 | 145.08 | 164.21 | 162.21 | 162.08 | 166.66 | 176.66 | 188.04 | 212.48 | 206.13 | 247.38 | 246.97 |
| Cost of Materials Consumed | 101.74 | 109.24 | 124.02 | 122.35 | 119.89 | 124.36 | 133.80 | 142.91 | 147.62 | 145.25 | 186.43 | 182.81 |
| Employee Benefit Expense | 18.81 | 20.07 | 22.17 | 22.35 | 23.38 | 24.29 | 24.38 | 24.27 | 25.59 | 27.22 | 30.26 | 30.88 |
| Other Expenses | 18.06 | 15.77 | 18.02 | 17.51 | 18.81 | 18.01 | 18.48 | 20.86 | 21.42 | 20.61 | 23.10 | 25.24 |
| Operating Profit | 19.36 | 14.76 | 25.49 | 16.66 | 33.60 | 19.89 | 33.19 | 26.63 | 21.28 | 18.57 | 25.18 | 24.79 |
| OPM % | 12.3% | 9.2% | 13.4% | 9.3% | 17.2% | 10.7% | 15.8% | 12.4% | 9.1% | 8.3% | 9.2% | 9.1% |
| Profit Before Tax + | 8.17 | 11.68 | 20.63 | 17.38 | 26.09 | 23.35 | 28.43 | 21.12 | 29.78 | 30.54 | 32.08 | 33.30 |
| Tax Expense | 1.82 | 2.41 | 3.25 | 5.23 | 5.59 | 5.23 | 7.30 | 5.24 | 2.88 | 7.24 | 8.88 | 8.37 |
| Tax % | 22.3% | 20.6% | 15.8% | 30.1% | 21.4% | 22.4% | 25.7% | 24.8% | 9.7% | 23.7% | 27.7% | 25.1% |
| Profit After Tax | 6.35 | 9.27 | 17.38 | 12.15 | 20.50 | 18.12 | 21.13 | 15.88 | 26.90 | 23.30 | 23.20 | 24.93 |
| EPS (Basic) | 2.81 | 4.10 | 7.68 | 5.37 | 9.06 | 8.01 | 9.34 | 7.02 | 11.89 | 10.30 | 10.26 | 11.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 844.83 | 724.08 | 656.25 | 566.27 | 481.23 | 478.81 | 466.40 |
| YOY Revenue Growth % | 16.68% | 10.34% | 15.89% | 17.67% | 0.51% | 2.66% | - |
| Other Income | 29.79 | 24.79 | 40.17 | 14.05 | 16.19 | 25.14 | 12.37 |
| Total Income | 874.62 | 748.87 | 696.42 | 580.32 | 497.42 | 503.95 | 478.77 |
| Total Expenses + | 771.94 | 633.58 | 590.03 | 517.20 | 436.17 | 421.60 | 404.12 |
| Cost of Materials Consumed | 548.69 | 475.50 | 441.23 | 397.21 | 326.26 | 314.31 | 299.37 |
| Employee Benefit Expense | 98.53 | 87.97 | 79.71 | 67.89 | 66.14 | 60.40 | 51.63 |
| Other Expenses | 78.77 | 70.11 | 69.09 | 52.10 | 43.77 | 46.89 | 53.12 |
| Operating Profit | 72.89 | 90.50 | 66.23 | 49.07 | 45.06 | 57.21 | 62.28 |
| OPM % | 8.6% | 12.5% | 10.1% | 8.7% | 9.4% | 11.9% | 13.4% |
| Profit Before Exceptional | 102.68 | 75.78 | 78.09 | 51.55 | 51.67 | 72.09 | 70.84 |
| Exceptional Items | 0.00 | 0.00 | -8.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 102.68 | 75.78 | 70.06 | 51.55 | 51.67 | 72.09 | 70.84 |
| Tax Expense | 20.65 | 16.48 | 12.19 | 11.29 | 10.97 | 16.89 | 20.74 |
| Tax % | 20.1% | 21.7% | 17.4% | 21.9% | 21.2% | 23.4% | 29.3% |
| Profit After Tax | 82.03 | 59.30 | 57.87 | 40.26 | 40.70 | 55.20 | 50.10 |
| EPS (Basic) | 36.26 | 26.20 | 25.58 | 17.80 | 17.99 | 24.40 | 22.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 502.31 | 413.21 | 356.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 143.72 | 131.17 | 132.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.66 | 12.74 | 12.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 328.14 | 254.89 | 206.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 10.75 | 12.01 | 1.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 436.23 | 423.83 | 361.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 72.21 | 69.17 | 56.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 169.65 | 141.75 | 119.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 15.62 | 8.25 | 8.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 148.38 | 181.08 | 152.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 11.31 | 11.31 | 11.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 699.57 | 611.95 | 549.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 44.26 | 43.44 | 36.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 183.40 | 170.34 | 121.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 227.66 | 213.78 | 157.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 49.40 | 70.48 | 56.92 | 8.42 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -12.28 | -46.45 | -32.52 | 9.91 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -29.75 | -24.60 | -21.92 | -15.27 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 7.37 | -0.57 | 2.48 | 3.06 | 0.00 | 0.00 | 0.00 |